Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 20.22M | $ 18.69M | $ 26.50M | $ 23.76M | $ 21.76M |
Gross Profit | $ 2.63M | $ 3.58M | $ 13.16M | $ 8.77M | $ 7.54M |
Operating Income | $ -19.40M | $ -15.29M | $ -8.35M | $ -11.22M | $ -8.84M |
EBITDA | $ -27.93M | $ -4.89M | $ -18.09M | $ -11.22M | $ -7.75M |
Net Income | $ -30.22M | $ -6.72M | $ -19.60M | $ -13.55M | $ -9.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 9.15M | $ 41.54M | $ 33.90M | $ 11.05M | $ 21.58M |
Total Assets | $ 73.50M | $ 66.46M | $ 50.02M | $ 19.74M | $ 31.07M |
Total Debt | $ 6.51M | $ 6.35M | $ 846.00K | $ 1.39M | $ 1.74M |
Net Debt | $ -2.64M | $ -5.52M | $ -33.05M | $ -9.65M | $ -15.63M |
Total Liabilities | $ 42.34M | $ 34.86M | $ 39.10M | $ 24.33M | $ 23.80M |
Stockholders' Equity | $ 31.15M | $ 31.59M | $ 10.91M | $ -4.58M | $ 7.27M |
Cash Flow | |||||
Free Cash Flow | $ -19.90M | $ -16.93M | $ -12.44M | $ -9.40M | $ -7.82M |
Operating Cash Flow | $ -13.62M | $ -10.46M | $ -11.88M | $ -8.92M | $ -6.89M |
Investing Cash Flow | $ -8.40M | $ -34.32M | $ -481.00K | $ 3.55M | $ 17.39M |
Financing Cash Flow | $ 19.39M | $ 22.92M | $ 35.76M | $ -1.05M | $ -629.00K |