| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.40M | 9.74M | 10.27M | 11.09M | 11.47M |
| Gross Profit | 923.23K | 7.38M | 7.67M | 7.16M | 6.51M |
| EBITDA | 4.03M | 7.42M | 3.54M | 3.53M | 4.68M |
| Net Income | -2.39M | 27.52K | -4.57M | -4.77M | -4.36M |
Balance Sheet | |||||
| Total Assets | 77.74M | 75.10M | 82.75M | 87.92M | 92.55M |
| Cash, Cash Equivalents and Short-Term Investments | 2.63M | 4.78M | 2.23M | 3.92M | 4.37M |
| Total Debt | 33.61M | 50.00M | 51.77M | 61.34M | 66.36M |
| Total Liabilities | 53.63M | 54.10M | 69.02M | 69.22M | 69.55M |
| Stockholders Equity | 9.43M | 15.03M | 12.32M | 17.25M | 21.47M |
Cash Flow | |||||
| Free Cash Flow | 76.99K | 893.74K | -1.38M | 175.32K | 295.93K |
| Operating Cash Flow | 1.53M | 1.80M | 104.01K | 1.19M | 832.61K |
| Investing Cash Flow | -6.98M | 2.06M | -1.48M | -9.32M | -19.14M |
| Financing Cash Flow | 3.51M | -1.60M | -474.14K | 6.40M | 20.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $427.94M | -76.15 | -1.04% | 5.74% | ― | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
55 Neutral | $148.19M | 28.87 | 0.68% | 8.15% | -0.59% | -160.22% | |
49 Neutral | $29.15M | -6.48 | -20.24% | 2.06% | -0.05% | -150.66% | |
43 Neutral | $7.08M | -0.37 | -38.08% | 86.42% | 26.56% | -20.97% | |
41 Neutral | $3.55M | -0.28 | -27.98% | ― | -2.79% | 72.36% | |
40 Underperform | $1.34M | -0.44 | -1149.68% | ― | -4.77% | 23.08% |