| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 69.06M | 67.11M | 59.92M | 48.27M | 39.86M | 33.90M |
| Gross Profit | -22.20M | -8.84M | 47.32M | 36.69M | 30.81M | 27.07M |
| EBITDA | 51.40M | 45.91M | 23.21M | 30.42M | 29.98M | 25.87M |
| Net Income | -2.52M | -3.83M | -22.21M | -1.10M | -4.47M | -2.80M |
Balance Sheet | ||||||
| Total Assets | 869.77M | 854.44M | 821.81M | 772.01M | 626.79M | 34.99M |
| Cash, Cash Equivalents and Short-Term Investments | 9.29M | 13.52M | 5.09M | 11.60M | 41.08M | 552.18K |
| Total Debt | 14.17M | 14.47M | 281.27M | 453.87M | 298.93M | 0.00 |
| Total Liabilities | 355.61M | 361.22M | 299.13M | 574.94M | 311.10M | 3.17M |
| Stockholders Equity | 418.08M | 391.19M | 324.82M | 197.07M | 217.30M | 31.82M |
Cash Flow | ||||||
| Free Cash Flow | 41.13M | 42.13M | 20.51M | 17.14M | 23.10M | 16.73M |
| Operating Cash Flow | 41.14M | 42.13M | 20.53M | 17.22M | 23.10M | 16.79M |
| Investing Cash Flow | -34.76M | -56.30M | -97.17M | -93.81M | -82.20M | -149.18M |
| Financing Cash Flow | -394.00K | 22.59M | 64.61M | 52.64M | 68.30M | 138.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $492.13M | 179.51 | -0.64% | 5.74% | ― | ― | |
68 Neutral | $690.54M | 24.23 | 2.49% | 8.56% | 17.17% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $610.70M | 19.36 | 9.74% | 11.56% | 9.64% | -38.93% | |
63 Neutral | $500.32M | 36.73 | 8.11% | 9.03% | 10.12% | -7.92% | |
63 Neutral | $187.79M | -424.38 | 0.09% | 8.15% | -0.62% | -380.05% |