| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 67.11M | 59.92M | 48.27M | 39.86M | 33.90M |
| Gross Profit | -8.84M | 47.32M | 36.69M | 30.81M | 27.07M |
| EBITDA | 45.91M | 23.21M | 30.42M | 29.98M | 25.87M |
| Net Income | -3.83M | -22.21M | -1.10M | -4.47M | -2.80M |
Balance Sheet | |||||
| Total Assets | 854.44M | 821.81M | 772.01M | 626.79M | 34.99M |
| Cash, Cash Equivalents and Short-Term Investments | 13.52M | 5.09M | 11.60M | 41.08M | 552.18K |
| Total Debt | 14.47M | 281.27M | 453.87M | 298.93M | 0.00 |
| Total Liabilities | 361.22M | 299.13M | 574.94M | 311.10M | 3.17M |
| Stockholders Equity | 391.19M | 324.82M | 197.07M | 217.30M | 31.82M |
Cash Flow | |||||
| Free Cash Flow | 42.13M | 20.51M | 17.14M | 23.10M | 16.73M |
| Operating Cash Flow | 42.13M | 20.53M | 17.22M | 23.10M | 16.79M |
| Investing Cash Flow | -56.30M | -97.17M | -93.81M | -82.20M | -149.18M |
| Financing Cash Flow | 22.59M | 64.61M | 52.64M | 68.30M | 138.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $455.46M | -76.15 | -1.04% | 5.74% | ― | ― | |
69 Neutral | $624.82M | 58.86 | 1.78% | 8.56% | 23.84% | -312.04% | |
66 Neutral | $491.67M | 16.62 | 8.41% | 9.03% | 7.71% | -5.37% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | $777.81M | 38.05 | -37.92% | 5.44% | -16.50% | -640.43% | |
55 Neutral | $155.72M | 136.69 | 0.64% | 8.15% | -0.59% | -160.22% | |
54 Neutral | $582.41M | 26.11 | 8.70% | 11.56% | 4.95% | -6.49% |