Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 284.20M | $ 366.59M | $ 662.05M | $ 641.61M | $ 525.81M |
Gross Profit | $ 56.87M | $ 67.10M | $ 169.71M | $ 168.19M | $ 129.97M |
Operating Income | $ 11.23M | $ 7.63M | $ 116.92M | $ 116.19M | $ 78.64M |
EBITDA | $ 11.23M | $ 24.60M | $ 127.48M | $ 125.93M | $ 86.85M |
Net Income | $ 7.04M | $ 7.80M | $ 68.94M | $ 58.21M | $ 56.17M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 28.93M | $ 86.24M | $ 111.38M | $ 34.20M | $ 39.25M |
Total Assets | $ 259.95M | $ 317.98M | $ 353.98M | $ 297.05M | $ 276.46M |
Total Debt | $ 0.00 | $ 49.26M | $ 53.68M | $ 56.75M | $ 93.14M |
Net Debt | $ -28.93M | $ 41.87M | $ 36.56M | $ 22.54M | $ 53.89M |
Total Liabilities | $ 76.36M | $ 134.10M | $ 161.89M | $ 153.40M | $ 168.67M |
Stockholders' Equity | $ 183.59M | $ 183.68M | $ 191.97M | $ 143.65M | $ 107.79M |
Cash Flow | |||||
Free Cash Flow | $ 29.02M | $ -3.86M | $ 103.87M | $ 57.49M | $ 40.68M |
Operating Cash Flow | $ 38.22M | $ 12.50M | $ 134.20M | $ 73.31M | $ 68.54M |
Investing Cash Flow | $ 46.04M | $ -1.78M | $ -121.43M | $ -15.82M | $ -27.83M |
Financing Cash Flow | $ -60.10M | $ -23.14M | $ -27.15M | $ -62.54M | $ -17.77M |