Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 470.36B | 443.61B | 7.82B | 6.46B | 5.55B |
Gross Profit | 99.12B | 86.07B | 641.84M | 922.68M | 846.20M |
EBITDA | 79.52B | 67.77B | 771.13M | 52.01B | 45.07B |
Net Income | 45.86B | 38.02B | 521.47M | 476.68M | 328.95M |
Balance Sheet | |||||
Total Assets | 617.96B | 586.04B | 9.32B | 9.48B | 8.13B |
Cash, Cash Equivalents and Short-Term Investments | 93.31B | 90.49B | 1.32B | 1.42B | 1.23B |
Total Debt | 93.42B | 100.66B | 1.86B | 1.78B | 835.92M |
Total Liabilities | 432.08B | 418.72B | 7.09B | 7.42B | 6.45B |
Stockholders Equity | 144.60B | 122.30B | 1.97B | 1.87B | 1.65B |
Cash Flow | |||||
Free Cash Flow | -2.50B | 29.04B | ― | 399.48M | 221.77M |
Operating Cash Flow | 42.01B | 57.97B | 568.83M | 951.99M | 636.24M |
Investing Cash Flow | -18.76B | 1.57B | ― | ― | ― |
Financing Cash Flow | -21.59B | -32.60B | ― | 224.69M | ― |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $16.76B | 20.04 | 8.55% | 3.63% | 3.28% | 13.56% | |
73 Outperform | $16.63B | 20.00 | 11.94% | 3.09% | 4.62% | 32.23% | |
72 Outperform | $9.20B | 18.76 | 10.76% | 3.69% | 16.01% | 19.05% | |
72 Outperform | $10.65B | 13.02 | 35.14% | 3.63% | 3.29% | 8.89% | |
69 Neutral | $17.89B | 4.01 | 13.42% | 0.35% | 1.28% | 124.47% | |
69 Neutral | $11.04B | 19.05 | 8.90% | 3.90% | 7.47% | -8.53% | |
67 Neutral | $17.91B | 18.75 | 8.12% | 3.40% | 7.32% | 12.41% |