Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 470.36B | 443.61B | 7.82B | 6.46B | 5.55B |
Gross Profit | 99.12B | 86.07B | 641.84M | 922.68M | 846.20M |
EBITDA | 79.52B | 67.77B | 771.13M | 52.01B | 45.07B |
Net Income | 45.86B | 38.02B | 521.47M | 476.68M | 328.95M |
Balance Sheet | |||||
Total Assets | 617.96B | 586.04B | 9.32B | 9.48B | 8.13B |
Cash, Cash Equivalents and Short-Term Investments | 93.31B | 90.49B | 1.32B | 1.42B | 1.23B |
Total Debt | 93.42B | 100.66B | 1.86B | 1.78B | 835.92M |
Total Liabilities | 432.08B | 418.72B | 7.09B | 7.42B | 6.45B |
Stockholders Equity | 144.60B | 122.30B | 1.97B | 1.87B | 1.65B |
Cash Flow | |||||
Free Cash Flow | -2.50B | 29.04B | ― | 399.48M | 221.77M |
Operating Cash Flow | 42.01B | 57.97B | 568.83M | 951.99M | 636.24M |
Investing Cash Flow | -18.76B | 1.57B | ― | ― | ― |
Financing Cash Flow | -21.59B | -32.60B | ― | 224.69M | ― |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $16.15B | 21.81 | 10.71% | 3.23% | 2.46% | 5.66% | |
74 Outperform | $8.82B | 18.16 | 10.72% | 3.82% | 15.56% | 21.90% | |
70 Outperform | $10.57B | 13.05 | 35.14% | 0.09% | 5.05% | 14.30% | |
69 Neutral | $16.85B | 4.57 | 13.42% | 0.36% | 0.21% | 628.34% | |
69 Neutral | $15.58B | 17.84 | 8.95% | 3.94% | 5.53% | 23.00% | |
68 Neutral | $10.85B | 18.19 | 9.08% | 3.94% | 10.69% | 12.37% | |
67 Neutral | $16.46B | 16.85 | 4.47% | 3.80% | 4.76% | 6.06% |