Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 478.10B | 470.36B | 443.61B | 7.82B | 6.46B | 5.55B |
Gross Profit | 96.67B | 99.12B | 86.07B | 641.84M | 922.68M | 846.20M |
EBITDA | 81.21B | 79.52B | 67.77B | 771.13M | 52.01B | 45.07B |
Net Income | 47.05B | 45.86B | 38.02B | 521.47M | 476.68M | 328.95M |
Balance Sheet | ||||||
Total Assets | 753.92B | 617.96B | 586.04B | 9.32B | 9.48B | 8.13B |
Cash, Cash Equivalents and Short-Term Investments | 101.10B | 93.31B | 90.49B | 1.32B | 1.42B | 1.23B |
Total Debt | 203.46B | 93.42B | 100.66B | 1.86B | 1.78B | 835.92M |
Total Liabilities | 554.07B | 432.08B | 418.72B | 7.09B | 7.42B | 6.45B |
Stockholders Equity | 153.92B | 144.60B | 122.30B | 1.97B | 1.87B | 1.65B |
Cash Flow | ||||||
Free Cash Flow | -36.83B | -2.50B | 29.04B | ― | 399.48M | 221.77M |
Operating Cash Flow | 41.74B | 42.01B | 57.97B | 568.83M | 951.99M | 636.24M |
Investing Cash Flow | -132.65B | -18.76B | 1.57B | ― | ― | ― |
Financing Cash Flow | 95.69B | -21.59B | -32.60B | ― | 224.69M | ― |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $19.22B | 16.33 | 6.01% | 7.75% | 6.41% | 37.23% | |
77 Outperform | $19.22B | 15.60 | 6.01% | 7.38% | 6.41% | 37.23% | |
75 Outperform | $10.62B | 12.82 | 32.61% | 5.03% | 3.29% | 8.89% | |
72 Outperform | $16.47B | 19.70 | 8.55% | 3.73% | 3.28% | 13.56% | |
66 Neutral | $17.25B | 17.99 | 5.54% | 3.64% | 6.63% | 11.55% | |
66 Neutral | $8.92B | 18.19 | 10.76% | 3.82% | 16.01% | 19.05% | |
65 Neutral | $10.66B | 18.28 | 8.90% | 4.02% | 7.47% | -8.53% |