| Breakdown | TTM | Dec 2024 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.09B | 1.19B | 114.44M | 188.74M | 191.20M | 129.48M |
| Gross Profit | 818.71M | 469.71M | 94.16M | 133.68M | 147.16M | 97.72M |
| EBITDA | 373.85M | 22.37M | -52.75M | -62.63M | -54.85M | -39.33M |
| Net Income | -289.67M | -289.67M | -43.58M | -60.67M | -46.37M | -32.90M |
Balance Sheet | ||||||
| Total Assets | 4.28B | 4.28B | 264.54M | 463.94M | 467.90M | 432.71M |
| Cash, Cash Equivalents and Short-Term Investments | 879.61M | 879.61M | 164.47M | 199.26M | 260.59M | 289.92M |
| Total Debt | 215.56M | 215.56M | 14.47M | 35.15M | 31.02M | 22.11M |
| Total Liabilities | 1.64B | 1.64B | 47.51M | 203.88M | 147.60M | 62.23M |
| Stockholders Equity | 1.29B | 1.29B | 217.03M | 260.05M | 320.30M | 367.96M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 53.43M | -27.24M | -61.75M | -11.87M | -92.37M |
| Operating Cash Flow | 0.00 | 57.73M | -25.36M | -56.16M | -2.83M | -88.75M |
| Investing Cash Flow | 0.00 | 234.16M | -4.99M | -10.60M | 47.99M | -53.08M |
| Financing Cash Flow | 0.00 | -86.84M | 0.00 | 0.00 | 0.00 | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $78.25M | 7.79 | 10.54% | 5.82% | 19.87% | 38.04% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
55 Neutral | $44.49M | 67.70 | 5.87% | ― | -37.08% | ― | |
54 Neutral | $66.19M | 20.49 | 2.25% | 25.87% | -14.76% | ― | |
49 Neutral | $1.70B | -0.01 | ― | ― | 2195.36% | -35.59% | |
45 Neutral | $98.69M | -12.90 | -5.98% | 22.43% | 47.01% | -179.46% | |
42 Neutral | $72.95M | -0.06 | ― | ― | -33.98% | 94.83% |
On December 31, 2025, Maase Inc. announced that Chief Financial Officer Yuanfen Yang resigned effective the same day, with the company stating her departure did not stem from any disagreement over operations, policies or practices. The board simultaneously appointed 35-year-old finance professional Jiaxing Shi as the new CFO, formalizing her role through a standard executive employment agreement; Shi brings more than a decade of experience in investment operations, audit and financial reporting from roles at YD Network Technology, UHY LLP, Marcum LLP and Aurora Mobile, a background that is expected to support Maase’s financial governance and investor-facing functions and provide continuity in the company’s senior leadership.
On December 19, 2025, Maase Inc. announced it had signed a transaction agreement to acquire all issued and outstanding equity of British Virgin Islands-based Oriental Grove Ltd. for approximately US$62.4 million, payable through 34,911,410 newly issued Class A ordinary shares priced at US$1.50 each and a deferred cash payment of US$10 million within 365 days after closing. Expected to close in January 2026 subject to customary conditions, the deal will make Oriental Grove a wholly owned subsidiary of Maase and imposes a 60‑month lock-up on the sellers, while giving Maase control of a business focused on premium tea products with an inventory of about 2,000 metric tons of high-grade tea, bolstering its strategic push into health and wellness and adding tangible, long-term assets that support its evolving product ecosystem.
On November 28, 2025, Maase Inc. announced the resignation of Ms. Hong Suong Nguyen as director and chairperson of the board, with Mr. Jingkai Li appointed as her successor. Mr. Li, who brings over a decade of experience in environmental protection and resource recycling, is expected to leverage his expertise to guide Maase’s strategic growth in the green economy sector, particularly in energy storage batteries and smart technology. His appointment is seen as a move to strengthen Maase’s position in the industry and drive future innovation and value creation for shareholders.
On October 28, 2025, Maase Inc. announced the completion of its strategic acquisition of Real Prospect Limited, marking its official entry into the new energy technologies and intelligent services sector. This acquisition allows Maase to fully own Qingdao Youdian New Energy Technology Co., Ltd., which specializes in electric vehicle services and residential energy solutions, and to hold a significant stake in Qingdao Huiju Lai Xi Intelligent Technology Co., Ltd., known for its innovations in unmanned systems. The integration of these companies is expected to enhance Maase’s capabilities in mobile charging, household energy storage, and smart mobility solutions, positioning the company as a competitive player in the global market for intelligent and sustainable energy services.