| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 654.00K | $ 1.66M |
| Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 654.00K | $ 1.66M |
| Operating Income | $ -109.26M | $ -105.77M | $ -68.51M | $ -60.51M | $ -50.64M |
| EBITDA | $ -97.68M | $ -96.19M | $ -64.35M | $ -58.04M | $ -50.61M |
| Net Income | $ -99.96M | $ -98.33M | $ -66.39M | $ -59.28M | $ -50.62M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 181.77M | $ 121.52M | $ 121.47M | $ 77.33M | $ 135.86M |
| Total Assets | $ 268.69M | $ 146.94M | $ 139.81M | $ 97.08M | $ 136.86M |
| Total Debt | $ 7.89M | $ 9.92M | $ 11.64M | $ 13.48M | $ 0.00 |
| Net Debt | $ -55.11M | $ -25.09M | $ -109.83M | $ -63.85M | $ -135.86M |
| Total Liabilities | $ 22.02M | $ 30.10M | $ 26.27M | $ 210.03M | $ 192.46M |
| Stockholders' Equity | $ 246.67M | $ 116.84M | $ 113.53M | $ -112.95M | $ -55.60M |
| Cash Flow | |||||
| Free Cash Flow | $ -98.96M | $ -81.63M | $ -59.66M | $ -55.46M | $ -44.37M |
| Operating Cash Flow | $ -98.56M | $ -81.15M | $ -59.50M | $ -54.56M | $ -44.18M |
| Investing Cash Flow | $ -90.25M | $ -94.08M | $ -165.00K | $ -901.00K | $ -188.00K |
| Financing Cash Flow | $ 216.79M | $ 88.78M | $ 103.79M | $ 189.00K | $ 150.86M |