| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.33M | 19.95M | 7.05M | 13.52M | 15.59M | 13.50M |
| Gross Profit | 12.56M | 10.83M | 14.59M | 13.52M | 15.59M | 13.50M |
| EBITDA | 2.73M | 251.00K | -3.46M | 2.96M | 5.74M | 2.90M |
| Net Income | -2.53M | 59.00K | -2.52M | 1.83M | 3.80M | 1.58M |
Balance Sheet | ||||||
| Total Assets | 392.12M | 344.14M | 392.12M | 363.58M | 445.38M | 347.10M |
| Cash, Cash Equivalents and Short-Term Investments | 69.75M | 26.07M | 69.75M | 16.46M | 66.52M | 73.17M |
| Total Debt | 86.96M | 71.98M | 86.96M | 27.93M | 6.91M | 12.75M |
| Total Liabilities | 361.13M | 311.10M | 361.13M | 333.25M | 407.75M | 310.22M |
| Stockholders Equity | 30.99M | 33.05M | 30.99M | 30.33M | 37.63M | 36.88M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -3.36M | 1.53M | 695.00K | -2.07M | 1.65M |
| Operating Cash Flow | 0.00 | -3.28M | 1.66M | 737.00K | -1.77M | 1.77M |
| Investing Cash Flow | 0.00 | 8.99M | 26.37M | 24.22M | -98.98M | -39.08M |
| Financing Cash Flow | 0.00 | -47.21M | 25.25M | -74.27M | 94.81M | 62.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $44.65M | 9.87 | 8.21% | 3.60% | 0.32% | 37.93% | |
| ― | $53.19M | 10.52 | 4.54% | 3.76% | 6.89% | ― | |
| ― | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
| ― | $54.84M | 23.02 | 2.72% | ― | 76.66% | ― | |
| ― | $47.68M | 20.49 | 4.50% | 1.00% | 13.47% | ― | |
| ― | $42.41M | 722.68 | -8.12% | ― | ― | ― |