Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -311.00K | $ -272.00K | $ -326.00K | $ -155.00K | $ -78.00K |
Operating Income | $ -41.76M | $ -36.53M | $ -50.47M | $ -42.80M | $ -23.21M |
EBITDA | $ -41.45M | $ -35.08M | $ -50.14M | $ -42.65M | $ -23.14M |
Net Income | $ -36.95M | $ -34.18M | $ -50.31M | $ -42.33M | $ -23.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 86.79M | $ 118.43M | $ 70.10M | $ 92.64M | $ 1.01M |
Total Assets | $ 95.94M | $ 126.41M | $ 78.67M | $ 104.69M | $ 5.20M |
Total Debt | $ 5.55M | $ 5.41M | $ 6.00M | $ 6.52M | $ 97.00K |
Net Debt | $ -21.20M | $ -21.42M | $ -64.09M | $ -61.63M | $ -912.00K |
Total Liabilities | $ 14.21M | $ 15.50M | $ 14.25M | $ 14.99M | $ 5.89M |
Stockholders' Equity | $ 81.72M | $ 110.90M | $ 64.41M | $ 89.69M | $ -694.00K |
Cash Flow | |||||
Free Cash Flow | $ -33.62M | $ -27.67M | $ -42.44M | $ -42.26M | $ -22.78M |
Operating Cash Flow | $ -33.46M | $ -27.57M | $ -42.10M | $ -42.20M | $ -22.70M |
Investing Cash Flow | $ 33.35M | $ -90.96M | $ 24.17M | $ 17.09M | $ -83.00K |
Financing Cash Flow | $ 30.00K | $ 75.26M | $ 19.89M | $ 93.59M | $ 19.39M |