Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 31.73M | $ 32.93M | $ 35.56M | $ 38.46M | $ 34.97M |
Gross Profit | $ 8.63M | $ 11.07M | $ 11.81M | $ 13.45M | $ 13.84M |
Operating Income | $ -7.83M | $ -3.55M | $ -2.44M | $ -2.03M | $ 2.15M |
EBITDA | $ -3.70M | $ -355.00K | $ 1.17M | $ 1.47M | $ 5.46M |
Net Income | $ -8.01M | $ -4.05M | $ -3.54M | $ -3.19M | $ 866.93K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.48M | $ 4.69M | $ 5.51M | $ 6.77M | $ 5.39M |
Total Assets | $ 48.09M | $ 53.54M | $ 50.71M | $ 54.61M | $ 47.57M |
Total Debt | $ 10.36M | $ 12.38M | $ 14.73M | $ 14.23M | $ 7.63M |
Net Debt | $ 6.88M | $ 7.70M | $ 9.22M | $ 7.46M | $ 2.24M |
Total Liabilities | $ 17.89M | $ 17.58M | $ 20.98M | $ 21.03M | $ 13.01M |
Stockholders' Equity | $ 30.20M | $ 35.95M | $ 29.73M | $ 33.58M | $ 34.57M |
Cash Flow | |||||
Free Cash Flow | $ -1.66M | $ -5.89M | $ -162.49K | $ 1.57M | $ 1.29M |
Operating Cash Flow | $ 521.04K | $ -2.81M | $ 1.46M | $ 4.73M | $ 3.73M |
Investing Cash Flow | $ -2.67M | $ -2.87M | $ -1.63M | $ -3.16M | $ -2.26M |
Financing Cash Flow | $ -1.47M | $ 7.46M | $ -636.17K | $ -843.43K | $ -621.71K |