Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 83.67B | $ 86.38B | $ 97.06B | $ 96.25B | $ 89.60B |
Gross Profit | $ 26.15B | $ 27.13B | $ 30.49B | $ 30.39B | $ 28.17B |
Operating Income | $ 10.11B | $ 11.53B | $ 12.66B | $ 12.26B | $ 10.88B |
EBITDA | $ 12.59B | $ 13.57B | $ 12.69B | $ 14.47B | $ 10.68B |
Net Income | $ 6.96B | $ 7.73B | $ 6.44B | $ 8.44B | $ 5.83B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.13B | $ 1.23B | $ 1.73B | $ 1.40B | $ 5.20B |
Total Assets | $ 44.57B | $ 43.36B | $ 45.27B | $ 46.33B | $ 48.29B |
Total Debt | $ 39.68B | $ 40.15B | $ 37.99B | $ 29.38B | $ 26.21B |
Net Debt | $ 37.92B | $ 39.22B | $ 36.65B | $ 28.25B | $ 21.52B |
Total Liabilities | $ 58.80B | $ 58.41B | $ 59.53B | $ 51.15B | $ 46.85B |
Stockholders' Equity | $ -14.23B | $ -15.05B | $ -14.25B | $ -4.82B | $ 1.44B |
Cash Flow | |||||
Free Cash Flow | $ 7.70B | $ 6.18B | $ 6.76B | $ 8.26B | $ 9.26B |
Operating Cash Flow | $ 9.63B | $ 8.14B | $ 8.59B | $ 10.11B | $ 11.05B |
Investing Cash Flow | $ -1.74B | $ -1.90B | $ -1.31B | $ -1.65B | $ -1.89B |
Financing Cash Flow | $ -7.05B | $ -6.67B | $ -7.05B | $ -12.02B | $ -5.19B |