Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 430.00M | $ 393.13M | $ 281.43M | $ 237.94M | $ 228.08M |
Gross Profit | $ 236.77M | $ 241.04M | $ 235.37M | $ 221.73M | $ 183.22M |
Operating Income | $ 111.69M | $ 110.33M | $ 125.16M | $ 117.44M | $ 103.88M |
EBITDA | $ 117.64M | $ 116.51M | $ 131.94M | $ 125.83M | $ 110.69M |
Net Income | $ 93.48M | $ 93.77M | $ 103.82M | $ 95.73M | $ 84.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 591.05M | $ 1.20B | $ 1.32B | $ 2.08B | $ 984.77M |
Total Assets | $ 6.68B | $ 6.52B | $ 6.43B | $ 6.56B | $ 5.83B |
Total Debt | $ 6.78M | $ 50.00M | $ 297.00M | $ 75.00M | $ 85.50M |
Net Debt | $ -168.21M | $ -101.82M | $ 166.72M | $ -608.24M | $ -164.43M |
Total Liabilities | $ 5.99B | $ 5.87B | $ 5.86B | $ 5.85B | $ 5.17B |
Stockholders' Equity | $ 683.82M | $ 649.70M | $ 568.80M | $ 704.82M | $ 657.10M |
Cash Flow | |||||
Free Cash Flow | $ 93.85M | $ 107.99M | $ 164.52M | $ 107.60M | $ 81.51M |
Operating Cash Flow | $ 102.48M | $ 113.98M | $ 169.34M | $ 113.77M | $ 87.23M |
Investing Cash Flow | $ -164.24M | $ -54.93M | $ -626.52M | $ -331.55M | $ -712.02M |
Financing Cash Flow | $ 78.13M | $ -37.51M | $ -95.78M | $ 651.09M | $ 775.34M |