Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
134.24M | 116.51M | 115.48M | 129.16M | 124.17M | Gross Profit |
66.28M | 56.59M | 41.23M | 51.29M | 52.58M | EBIT |
26.19M | 15.86M | 26.05M | 35.14M | 35.41M | EBITDA |
50.64M | 37.46M | 44.34M | 54.03M | 70.18M | Net Income Common Stockholders |
23.32M | 13.39M | 17.70M | 24.82M | 37.27M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
11.38M | 11.54M | 26.05M | 42.47M | 67.32M | Total Assets |
328.46M | 307.04M | 287.75M | 284.14M | 283.38M | Total Debt |
66.64M | 58.51M | 38.62M | 52.79M | 66.78M | Net Debt |
55.26M | 46.96M | 12.57M | 10.32M | -548.00K | Total Liabilities |
122.17M | 112.35M | 92.14M | 93.94M | 102.78M | Stockholders Equity |
206.29M | 194.69M | 195.60M | 190.20M | 180.59M |
Cash Flow | Free Cash Flow | |||
-16.70M | -7.81M | -8.28M | 7.24M | 11.15M | Operating Cash Flow |
35.22M | 29.60M | 46.38M | 42.82M | 44.20M | Investing Cash Flow |
-51.85M | -45.49M | -40.76M | -36.59M | -12.58M | Financing Cash Flow |
16.46M | 1.38M | -21.00M | -31.09M | 27.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $228.34M | 8.67 | 11.15% | ― | 8.30% | 86.12% | |
72 Outperform | $273.66M | 3.38 | 11.23% | ― | 6.28% | ― | |
72 Outperform | $333.59M | 8.58 | 935.43% | -5.57% | ― | ||
61 Neutral | $14.33B | 5.90 | -3.82% | 8.01% | 2.79% | -33.24% | |
56 Neutral | $227.29M | 494.74 | -2.17% | ― | 147.89% | 96.56% | |
52 Neutral | $234.79M | ― | -5.79% | 6.29% | -5.46% | -76.33% | |
47 Neutral | $238.83M | ― | 86.54% | ― | 3.31% | -39.47% |