| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 136.05M | 134.24M | 116.51M | 115.48M | 129.16M | 124.17M |
| Gross Profit | 65.46M | 66.28M | 56.59M | 41.23M | 51.29M | 52.58M |
| EBITDA | 49.06M | 50.64M | 37.46M | 44.34M | 54.03M | 70.18M |
| Net Income | 20.73M | 23.32M | 13.39M | 17.70M | 24.82M | 37.27M |
Balance Sheet | ||||||
| Total Assets | 344.91M | 328.46M | 307.04M | 287.75M | 284.14M | 283.38M |
| Cash, Cash Equivalents and Short-Term Investments | 14.15M | 11.38M | 11.54M | 26.05M | 62.47M | 90.78M |
| Total Debt | 81.87M | 66.64M | 58.51M | 38.62M | 52.79M | 63.18M |
| Total Liabilities | 140.12M | 122.17M | 112.35M | 92.14M | 93.94M | 102.78M |
| Stockholders Equity | 204.79M | 206.29M | 194.69M | 195.60M | 190.20M | 180.59M |
Cash Flow | ||||||
| Free Cash Flow | -18.71M | -16.70M | -7.81M | -8.28M | 7.24M | 11.15M |
| Operating Cash Flow | 38.20M | 35.22M | 29.60M | 46.38M | 42.82M | 44.20M |
| Investing Cash Flow | -51.09M | -51.85M | -45.49M | -40.76M | -36.59M | -12.58M |
| Financing Cash Flow | 13.91M | 16.46M | 1.38M | -21.00M | -31.09M | 27.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $220.66M | 9.01 | 10.25% | ― | 6.14% | 65.21% | |
62 Neutral | $1.18B | ― | ― | ― | 5.81% | ― | |
62 Neutral | $325.68M | 148.24 | 2.59% | ― | 4.22% | ― | |
61 Neutral | $436.36M | -30.93 | -1.70% | 4.63% | -3.10% | 66.00% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
50 Neutral | $736.73M | -18.45 | -4.41% | 0.97% | 11.59% | -106.83% |