| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 136.05M | 141.40M | 134.24M | 116.51M | 115.48M | 129.16M |
| Gross Profit | 65.46M | 40.87M | 66.28M | 56.59M | 41.23M | 51.29M |
| EBITDA | 49.06M | 49.00M | 50.64M | 37.46M | 44.34M | 54.03M |
| Net Income | 20.73M | 12.19M | 23.32M | 13.39M | 17.70M | 24.82M |
Balance Sheet | ||||||
| Total Assets | 344.91M | 362.25M | 328.46M | 307.04M | 287.75M | 284.14M |
| Cash, Cash Equivalents and Short-Term Investments | 14.15M | 12.35M | 11.38M | 11.54M | 26.05M | 62.47M |
| Total Debt | 81.87M | 91.95M | 66.64M | 58.51M | 38.62M | 52.79M |
| Total Liabilities | 140.12M | 157.04M | 122.17M | 112.35M | 92.14M | 93.94M |
| Stockholders Equity | 204.79M | 205.21M | 206.29M | 194.69M | 195.60M | 190.20M |
Cash Flow | ||||||
| Free Cash Flow | -18.71M | -31.54M | -16.70M | -7.81M | -8.28M | 7.24M |
| Operating Cash Flow | 38.20M | 45.49M | 35.22M | 29.60M | 46.38M | 42.82M |
| Investing Cash Flow | -51.09M | -50.97M | -51.85M | -45.49M | -40.76M | -36.59M |
| Financing Cash Flow | 13.91M | 6.45M | 16.46M | 1.38M | -21.00M | -31.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $532.59M | 20.48 | 7.20% | ― | 6.52% | ― | |
61 Neutral | $410.98M | -37.18 | -1.96% | 4.63% | 1.29% | 57.21% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | $893.45M | -12.36 | -5.04% | 0.97% | 4.44% | -19.31% | |
53 Neutral | $1.16B | -59.01 | -9.10% | ― | 7.56% | ― | |
51 Neutral | $207.71M | 35.65 | 5.89% | ― | 5.33% | -45.63% |