Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 134.24M | $ 116.51M | $ 115.48M | $ 129.16M | $ 124.17M |
Gross Profit | $ 66.28M | $ 56.59M | $ 41.23M | $ 51.29M | $ 52.58M |
Operating Income | $ 26.19M | $ 15.86M | $ 26.05M | $ 35.14M | $ 35.41M |
EBITDA | $ 50.64M | $ 37.46M | $ 44.34M | $ 54.03M | $ 70.18M |
Net Income | $ 23.32M | $ 13.39M | $ 17.70M | $ 24.82M | $ 37.27M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 11.38M | $ 11.54M | $ 26.05M | $ 42.47M | $ 67.32M |
Total Assets | $ 328.46M | $ 307.04M | $ 287.75M | $ 284.14M | $ 283.38M |
Total Debt | $ 66.64M | $ 58.51M | $ 38.62M | $ 52.79M | $ 66.78M |
Net Debt | $ 55.26M | $ 46.96M | $ 12.57M | $ 10.32M | $ -548.00K |
Total Liabilities | $ 122.17M | $ 112.35M | $ 92.14M | $ 93.94M | $ 102.78M |
Stockholders' Equity | $ 206.29M | $ 194.69M | $ 195.60M | $ 190.20M | $ 180.59M |
Cash Flow | |||||
Free Cash Flow | $ -16.70M | $ -7.81M | $ -8.28M | $ 7.24M | $ 11.15M |
Operating Cash Flow | $ 35.22M | $ 29.60M | $ 46.38M | $ 42.82M | $ 44.20M |
Investing Cash Flow | $ -51.85M | $ -45.49M | $ -40.76M | $ -36.59M | $ -12.58M |
Financing Cash Flow | $ 16.46M | $ 1.38M | $ -21.00M | $ -31.09M | $ 27.29M |