Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
144.46B | 123.85B | 45.29B | 27.01B | 9.46B |
Gross Profit | ||||
29.66B | 27.50B | 8.79B | 5.76B | 1.55B |
EBIT | ||||
7.02B | 7.41B | -3.65B | -1.02B | -669.34M |
EBITDA | ||||
8.82B | 9.21B | -2.05B | 500.83M | 199.03M |
Net Income Common Stockholders | ||||
8.03B | 11.70B | -2.03B | -321.45M | -166.03M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
112.81B | 103.26B | 56.51B | 47.52B | 28.64B |
Total Assets | ||||
162.35B | 143.47B | 86.54B | 61.85B | 36.37B |
Total Debt | ||||
16.34B | 13.55B | 12.26B | 7.84B | 2.11B |
Net Debt | ||||
-49.56B | -77.78B | -26.21B | -20.01B | -6.82B |
Total Liabilities | ||||
91.03B | 82.89B | 41.35B | 20.78B | 6.57B |
Stockholders Equity | ||||
70.87B | 60.14B | 44.86B | 41.06B | 29.80B |
Cash Flow | Free Cash Flow | |||
8.20B | 44.19B | 2.25B | 4.90B | 2.46B |
Operating Cash Flow | ||||
15.93B | 50.69B | 7.38B | 8.34B | 3.14B |
Investing Cash Flow | ||||
-41.14B | -12.07M | -4.36B | -4.26B | -18.74B |
Financing Cash Flow | ||||
-415.65M | 185.38M | 5.64B | 16.71B | 24.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $23.16B | 22.12 | 12.29% | ― | 15.50% | -32.48% | |
59 Neutral | $6.44B | 11.30 | 3.27% | 4.27% | 2.37% | -21.19% | |
50 Neutral | $18.02B | ― | -17.11% | ― | 32.32% | 49.34% | |
45 Neutral | $7.32B | ― | -142.49% | ― | 16.99% | 12.99% | |
45 Neutral | $13.12B | ― | -60.48% | ― | 12.09% | 17.65% | |
41 Neutral | $7.03B | ― | -54.15% | ― | 35.71% | 8.24% | |
32 Underperform | $7.39B | ― | 36.15% | ― | ― | ― |