Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.07M | 2.39M | 709.00K | 1.22M | 1.31M | 5.63M |
Gross Profit | 1.63M | 1.88M | 221.00K | 497.00K | 590.00K | 1.83M |
EBITDA | -18.61M | -15.56M | -20.06M | -17.15M | -16.18M | -2.93M |
Net Income | -18.54M | -15.97M | -21.41M | -18.84M | -17.05M | -3.72M |
Balance Sheet | ||||||
Total Assets | 16.75M | 25.56M | 12.08M | 27.41M | 42.77M | 9.24M |
Cash, Cash Equivalents and Short-Term Investments | 10.33M | 19.23M | 5.36M | 19.66M | 35.04M | 815.80K |
Total Debt | 639.00K | 1.45M | 2.04M | 2.60M | 3.14M | 4.14M |
Total Liabilities | 4.09M | 3.67M | 5.34M | 6.91M | 5.31M | 7.28M |
Stockholders Equity | 12.66M | 21.89M | 6.74M | 20.50M | 37.45M | 1.96M |
Cash Flow | ||||||
Free Cash Flow | -14.27M | -14.86M | -19.70M | -14.82M | -10.95M | -2.63M |
Operating Cash Flow | -14.51M | -13.87M | -19.00M | -13.97M | -9.64M | -2.36M |
Investing Cash Flow | -1.01M | -640.00K | 8.19M | -677.00K | -10.70M | -261.50K |
Financing Cash Flow | 13.48M | 28.79M | 5.26M | -509.00K | 45.17M | 1.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
54 Neutral | $86.75M | ― | -52.77% | ― | 1071.91% | -27.61% | |
51 Neutral | $7.83B | -0.18 | -40.10% | 2.29% | 21.46% | -2.03% | |
44 Neutral | $17.01M | ― | -134.50% | ― | 68.67% | 85.44% | |
44 Neutral | $21.97M | ― | -88.27% | ― | ― | 32.57% | |
42 Neutral | $22.98M | ― | -99.84% | ― | ― | 13.83% | |
39 Underperform | $40.10M | ― | -209.36% | ― | ― | 15.19% | |
33 Underperform | $70.35M | ― | -120.76% | ― | ― | 47.86% |
On August 8, 2025, Longeveron announced the pricing of a public offering of its Class A common stock, which closed on August 11, 2025. The offering, managed by H.C. Wainwright & Co., is expected to generate approximately $5 million upfront, with an additional potential $12.5 million from short-term warrants. The proceeds will support the development of laromestrocel for various conditions and regulatory activities.
On July 8, 2025, Longeveron Inc. announced that the U.S. FDA has approved their Investigational New Drug application for laromestrocel, allowing the company to initiate a Phase 2 pivotal registration clinical trial for treating pediatric dilated cardiomyopathy (DCM). This approval marks a significant milestone in pediatric cardiovascular treatment, as current options are limited and often result in heart transplants or death for nearly 40% of affected children. The trial is expected to begin in the first half of 2026, and laromestrocel’s potential to repair damaged heart tissue could be groundbreaking for pediatric cardiovascular diseases.
On June 13, 2025, Longeveron held its annual stockholders’ meeting where three key proposals were voted on. The stockholders elected Rock Soffer as a Class I director for a three-year term, approved an amendment to the 2021 Incentive Award Plan to increase authorized shares, and ratified CBIZ CPAs P.C. as the independent registered public accounting firm for fiscal 2025.