| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.26B | 14.30B | 14.12B | 13.00B | 14.27B | 12.82B |
| Gross Profit | 1.79B | 1.75B | 1.37B | 1.73B | 1.79B | 2.94B |
| EBITDA | 3.56B | 2.87B | 2.42B | -2.65B | 1.19B | 2.73B |
| Net Income | 2.30B | 1.64B | 255.16M | -5.67B | 397.94M | 691.92M |
Balance Sheet | ||||||
| Total Assets | 25.74B | 25.34B | 23.72B | 24.11B | 28.28B | 26.40B |
| Cash, Cash Equivalents and Short-Term Investments | 2.64B | 3.09B | 2.10B | 2.24B | 4.78B | 3.15B |
| Total Debt | 9.89B | 9.78B | 11.57B | 10.93B | 11.21B | 9.79B |
| Total Liabilities | 20.12B | 20.13B | 20.62B | 21.26B | 19.54B | 19.32B |
| Stockholders Equity | 5.62B | 5.22B | 3.10B | 2.84B | 8.73B | 7.08B |
Cash Flow | ||||||
| Free Cash Flow | 595.66M | 1.18B | 622.78M | -1.27B | -1.29B | 1.37B |
| Operating Cash Flow | 1.97B | 2.15B | 1.40B | 200.76M | -42.05M | 2.33B |
| Investing Cash Flow | -925.78M | -1.77B | -360.49M | 152.27M | -1.96B | -2.71B |
| Financing Cash Flow | -721.14M | -482.00M | -787.25M | -705.92M | 1.74B | 30.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $360.47M | 0.95 | 55.13% | ― | -6.18% | ― | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | $1.97B | 18.93 | 7.64% | ― | 42.09% | 219.69% | |
57 Neutral | $788.61M | -4.84 | -111.44% | ― | -35.99% | -46.51% | |
56 Neutral | $5.65B | -72.17 | -10.72% | ― | -16.15% | -324.40% | |
47 Neutral | $124.98M | -0.35 | ― | ― | 146.01% | 63.18% | |
45 Neutral | $29.50M | -8.34 | -54.43% | ― | -40.99% | -46.52% |