| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 14.32B | 14.30B | 14.12B | 13.00B | 14.27B |
| Gross Profit | 2.43B | 1.75B | 1.37B | 1.73B | 1.79B |
| EBITDA | 2.55B | 2.87B | 2.42B | -2.65B | 1.19B |
| Net Income | 213.09M | 1.64B | 255.16M | -5.67B | 397.94M |
Balance Sheet | |||||
| Total Assets | 25.73B | 25.34B | 23.72B | 24.11B | 28.28B |
| Cash, Cash Equivalents and Short-Term Investments | 1.75B | 3.09B | 2.10B | 2.24B | 4.78B |
| Total Debt | 10.07B | 9.78B | 11.57B | 10.93B | 11.21B |
| Total Liabilities | 20.28B | 20.13B | 20.62B | 21.26B | 19.54B |
| Stockholders Equity | 5.45B | 5.22B | 3.10B | 2.84B | 8.73B |
Cash Flow | |||||
| Free Cash Flow | -1.03B | 1.18B | 622.78M | -1.27B | -1.29B |
| Operating Cash Flow | 375.54M | 2.15B | 1.40B | 200.76M | -42.05M |
| Investing Cash Flow | 129.49M | -1.77B | -360.49M | 152.27M | -1.96B |
| Financing Cash Flow | -580.06M | -482.00M | -787.25M | -705.92M | 1.74B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
57 Neutral | $2.02B | 14.24 | 8.54% | ― | 30.87% | 121.64% | |
56 Neutral | $54.02M | -13.25 | -64.74% | ― | -77.09% | -82.90% | |
54 Neutral | $347.36M | 8.61 | 55.13% | ― | 3.25% | 20.32% | |
54 Neutral | $3.49B | -21.70 | -10.50% | ― | 10.93% | -73.80% | |
53 Neutral | $853.80M | -4.36 | -171.06% | ― | 361.99% | 23.03% | |
47 Neutral | $105.82M | -1.39 | 506.75% | ― | 131.30% | 87.66% |