| Breakdown | TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.33M | 8.90M | 6.88M | 3.27M | 2.35M | 2.13M |
| Gross Profit | 3.33M | 8.90M | 6.88M | 3.27M | 2.35M | 2.13M |
| EBITDA | 2.45M | 5.62M | 4.35M | 1.37M | -1.19M | -1.05M |
| Net Income | 324.57K | -295.77K | -266.58K | -30.26K | -3.67M | -3.09M |
Balance Sheet | ||||||
| Total Assets | 61.05M | 61.85M | 60.39M | 45.72M | 20.57M | 20.77M |
| Cash, Cash Equivalents and Short-Term Investments | 1.04M | 3.14M | 8.32M | 16.90M | 1.23M | 750.81K |
| Total Debt | 42.51M | 42.68M | 40.92M | 34.47M | 19.56M | 16.66M |
| Total Liabilities | 43.40M | 43.73M | 41.79M | 35.32M | 20.33M | 17.25M |
| Stockholders Equity | 17.65M | 18.12M | 14.33M | 5.35M | -6.33M | -3.05M |
Cash Flow | ||||||
| Free Cash Flow | 3.33M | 1.84M | 524.48K | -3.03M | -680.98K | -5.70M |
| Operating Cash Flow | 3.33M | 1.84M | 589.48K | -2.97M | -674.98K | -5.33M |
| Investing Cash Flow | -3.41M | -6.98M | -22.53M | -7.73M | -1.06M | -360.55K |
| Financing Cash Flow | -2.02M | -44.40K | 13.36M | 26.38M | 2.21M | 6.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $364.85M | 5.98 | 17.74% | 6.55% | 6.38% | 25.69% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $136.06M | -32.47 | -2.25% | 14.03% | -34.92% | -132.22% | |
61 Neutral | $162.47M | 16.38 | 3.51% | 21.24% | -55.82% | -4.97% | |
60 Neutral | $378.92M | 12.05 | 8.20% | 12.83% | 90.34% | -44.25% | |
57 Neutral | $393.08M | 12.15 | 6.83% | 16.61% | -3.09% | 200.66% | |
49 Neutral | ― | ― | ― | ― | ― | ― |