| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 219.42M | 194.06M | 212.45M | 152.55M | 119.03M | 92.88M |
| Gross Profit | 188.46M | 154.76M | 188.39M | 133.65M | 100.37M | 74.88M |
| EBITDA | -4.30M | -361.24K | -6.65M | -7.89M | -38.60M | -53.95M |
| Net Income | -16.25M | -7.11M | -18.88M | -20.60M | -45.54M | -60.90M |
Balance Sheet | ||||||
| Total Assets | 70.12M | 70.41M | 72.46M | 58.48M | 25.67M | 49.92M |
| Cash, Cash Equivalents and Short-Term Investments | 34.48M | 36.79M | 35.00M | 33.15M | 3.96M | 41.33M |
| Total Debt | 6.17M | 6.32M | 25.10M | 18.93M | 4.13M | 1.85M |
| Total Liabilities | 55.09M | 47.25M | 76.51M | 52.91M | 32.97M | 24.10M |
| Stockholders Equity | 15.04M | 23.16M | -5.49M | 3.51M | -6.83M | 26.85M |
Cash Flow | ||||||
| Free Cash Flow | 14.83M | 6.41M | 5.98M | 86.95K | -35.83M | -36.49M |
| Operating Cash Flow | 5.66M | 8.28M | 17.51M | 8.82M | -22.94M | -33.09M |
| Investing Cash Flow | 7.72M | 6.91M | -11.54M | -8.73M | -13.91M | -3.40M |
| Financing Cash Flow | -13.29M | -13.41M | -4.12M | 29.10M | -528.20K | 68.64M |