| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 448.70M | 442.00M | 320.20M | 293.80M | 298.30M |
| Gross Profit | 117.50M | 111.50M | 112.10M | 117.90M | 114.50M |
| EBITDA | 109.80M | 86.50M | 92.90M | 77.90M | 144.60M |
| Net Income | 77.80M | 73.20M | 84.40M | 52.20M | 175.00M |
Balance Sheet | |||||
| Total Assets | 2.45B | 1.10B | 796.20M | 705.50M | 572.40M |
| Cash, Cash Equivalents and Short-Term Investments | 1.96B | 701.40M | 201.20M | 179.90M | 193.80M |
| Total Debt | 1.21B | 547.20M | 177.10M | 169.80M | 134.20M |
| Total Liabilities | 1.68B | 937.60M | 763.90M | 779.60M | 714.30M |
| Stockholders Equity | 765.10M | 161.40M | 32.30M | -74.10M | -141.90M |
Cash Flow | |||||
| Free Cash Flow | 31.30M | 32.90M | 7.50M | 19.90M | 48.80M |
| Operating Cash Flow | 51.00M | 37.00M | 9.10M | 20.60M | 50.00M |
| Investing Cash Flow | -19.70M | -4.10M | -1.60M | -700.00K | -1.20M |
| Financing Cash Flow | 1.22B | 437.10M | 13.90M | -4.30M | -9.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $8.49B | 5.33 | 15.91% | 4.32% | -4.16% | -23.51% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
59 Neutral | $6.93B | 84.88 | 1.45% | 3.24% | -1.33% | -84.10% | |
57 Neutral | $4.06B | 85.81 | 10.71% | ― | -4.05% | -48.51% | |
56 Neutral | $5.83B | ― | -13.16% | ― | 21.95% | 29.05% | |
55 Neutral | $7.64B | -149.77 | -7.09% | ― | -69.78% | -15.01% | |
54 Neutral | $723.14M | -8.43 | -76.17% | ― | -19.28% | -20.87% |