| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 452.30M | 448.70M | 442.00M | 320.20M | 293.80M | 298.30M |
| Gross Profit | 114.30M | 117.50M | 111.50M | 112.10M | 117.90M | 114.50M |
| EBITDA | 72.70M | 109.80M | 86.50M | 92.90M | 77.90M | 144.60M |
| Net Income | 60.60M | 77.80M | 73.20M | 84.40M | 52.20M | 175.00M |
Balance Sheet | ||||||
| Total Assets | 2.43B | 2.45B | 1.10B | 796.20M | 705.50M | 572.40M |
| Cash, Cash Equivalents and Short-Term Investments | 1.87B | 1.96B | 701.40M | 201.20M | 179.90M | 193.80M |
| Total Debt | 1.18B | 1.21B | 547.20M | 177.10M | 169.80M | 134.20M |
| Total Liabilities | 1.66B | 1.68B | 937.60M | 763.90M | 779.60M | 714.30M |
| Stockholders Equity | 775.20M | 765.10M | 161.40M | 32.30M | -74.10M | -141.90M |
Cash Flow | ||||||
| Free Cash Flow | -61.40M | 31.30M | 32.90M | 7.50M | 19.90M | 48.80M |
| Operating Cash Flow | -20.60M | 51.00M | 37.00M | 9.10M | 20.60M | 50.00M |
| Investing Cash Flow | -40.80M | -19.70M | -4.10M | -1.60M | -700.00K | -1.20M |
| Financing Cash Flow | 1.28B | 1.22B | 437.10M | 13.90M | -4.30M | -9.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $7.89B | 8.50 | 36.04% | 4.32% | 18.51% | 160.00% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
58 Neutral | $7.27B | 78.32 | 1.45% | 3.24% | -1.33% | -84.10% | |
56 Neutral | $3.65B | 59.54 | 10.71% | ― | -4.05% | -48.51% | |
54 Neutral | $643.68M | -6.79 | -105.10% | ― | -7.62% | -88.28% | |
54 Neutral | $6.59B | ― | -7.09% | ― | -69.78% | -15.01% | |
53 Neutral | $4.59B | ― | -10.23% | ― | 21.95% | 29.05% |