| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 84.86M | 65.92M | 78.11M | 37.93M | 12.52M | 3.18M |
| Gross Profit | 29.66M | 5.10M | 17.00M | 15.80M | -154.00K | -3.10M |
| EBITDA | -74.48M | -81.66M | -43.02M | 103.97M | -55.12M | 5.97M |
| Net Income | -70.18M | -85.63M | -47.77M | 99.86M | -59.85M | 1.54M |
Balance Sheet | ||||||
| Total Assets | 1.46B | 1.41B | 611.97M | 401.94M | 273.95M | 315.45M |
| Cash, Cash Equivalents and Short-Term Investments | 910.68M | 861.84M | 119.46M | 190.49M | 75.01M | 113.01M |
| Total Debt | 676.69M | 675.69M | 2.18M | 1.32M | 1.38M | 469.00K |
| Total Liabilities | 731.35M | 729.28M | 80.29M | 22.73M | 29.54M | 19.92M |
| Stockholders Equity | 723.27M | 678.40M | 527.79M | 375.25M | 240.43M | 291.57M |
Cash Flow | ||||||
| Free Cash Flow | -96.08M | -108.74M | -82.34M | -60.65M | -51.70M | -30.66M |
| Operating Cash Flow | -53.18M | -89.48M | -52.96M | -15.94M | -49.70M | -29.29M |
| Investing Cash Flow | -770.04M | -778.05M | -13.30M | -23.77M | -6.94M | 3.50M |
| Financing Cash Flow | 865.89M | 894.96M | 15.59M | 30.33M | 7.74M | 117.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
56 Neutral | $3.53B | 85.81 | 10.71% | ― | -4.05% | -48.51% | |
55 Neutral | $6.38B | -149.77 | -7.09% | ― | -69.78% | -15.01% | |
54 Neutral | $615.86M | -5.03 | -105.10% | ― | -7.62% | -88.28% | |
54 Neutral | $2.99B | -31.02 | -3.37% | 0.96% | -6.75% | -133.56% | |
53 Neutral | $4.51B | -97.91 | -10.23% | ― | 21.95% | 29.05% | |
52 Neutral | $451.46M | -10.97 | -17.35% | ― | 4.99% | 49.26% |