| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 78.74M | 78.11M | 37.93M | 12.52M | 3.18M | 1.66M |
| Gross Profit | -4.06M | 17.00M | 15.80M | -154.00K | -3.10M | 1.66M |
| EBITDA | -90.66M | -43.02M | 103.97M | -55.12M | 5.97M | -22.31M |
| Net Income | -97.77M | -47.77M | 99.86M | -59.85M | 1.54M | -27.78M |
Balance Sheet | ||||||
| Total Assets | 758.32M | 611.97M | 401.94M | 273.95M | 315.45M | 183.24M |
| Cash, Cash Equivalents and Short-Term Investments | 235.26M | 119.46M | 190.49M | 75.01M | 113.01M | 22.41M |
| Total Debt | 0.00 | 2.18M | 1.32M | 1.38M | 469.00K | 758.00K |
| Total Liabilities | 50.75M | 80.29M | 22.73M | 29.54M | 19.92M | 25.69M |
| Stockholders Equity | 703.25M | 527.79M | 375.25M | 240.43M | 291.57M | 153.81M |
Cash Flow | ||||||
| Free Cash Flow | -133.02M | -82.34M | -60.65M | -51.70M | -30.66M | -32.80M |
| Operating Cash Flow | -109.91M | -52.96M | -15.94M | -49.70M | -29.29M | -32.18M |
| Investing Cash Flow | -107.38M | -13.30M | -23.77M | -6.94M | 3.50M | 3.71M |
| Financing Cash Flow | 239.58M | 15.59M | 30.33M | 7.74M | 117.63M | 36.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $5.63B | 45.33 | 51.74% | ― | 15.25% | 37.48% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | $4.57B | -40.05 | -18.17% | ― | 103.69% | -126.48% | |
61 Neutral | $7.71B | -87.46 | -7.29% | ― | 189.19% | -38.15% | |
61 Neutral | $4.15B | -115.77 | -0.87% | 0.96% | -7.21% | -106.39% | |
50 Neutral | $635.80M | -7.87 | -65.17% | ― | 138.94% | -62.94% | |
43 Neutral | $471.50M | -2.35 | -31.94% | ― | 2.59% | -192.73% |
Energy Fuels has released a new NI 43-101 and S-K 1300-compliant Technical Report and feasibility study, effective June 30, 2025, for the Vara Mada (Toliara) mineral sands and rare earths project in Madagascar, detailing a 38-year open-pit operation based on the Ranobe deposit with 904 Mt of proven and probable reserves grading 6.1% total heavy minerals. The staged development envisages ramping mining from 12.6 Mtpa to 25 Mtpa and producing on average 959 kt of ilmenite, 66 kt of zircon, 8 kt of rutile and 24 kt of monazite per year, supported by substantial new mine, processing, logistics and port infrastructure and an export facility near Toliara. The study outlines robust economics, including a post-tax real NPV (10%) of $1.415 billion, a 22.1% internal rate of return and life-of-mine free cash flow of about $10.0 billion, underpinned by supportive forecast markets for ilmenite, zircon and monazite and flexible product mix capabilities. Monazite is expected to be transferred to Energy Fuels’ White Mesa Mill for rare earth oxide production, while ilmenite and zircon will be targeted at pigment, slag and ceramics markets in Asia, Europe and other regions, reinforcing the company’s integrated rare earth and mineral sands strategy. On the permitting and social front, the government’s November 28, 2024 lifting of the project suspension and the December 5, 2024 memorandum of understanding on fiscal terms paved the way for renewed development activities, though progress still hinges on securing an investment agreement with Madagascar’s government, completing updated environmental and social assessments, adding monazite to the exploitation permit and obtaining long-term land access and leases for key infrastructure. Capital costs are estimated at $769 million for Stage 1 and $142 million for Stage 2 (plus $121 million pre-FID), with average operating costs of $4.95 per tonne mined and $112.5 per tonne of product, suggesting competitive cost positioning in global mineral sands and rare earth supply chains and potentially significant long-term benefits and sensitivities for local communities, government revenues and downstream customers.
The most recent analyst rating on (UUUU) stock is a Buy with a $26.75 price target. To see the full list of analyst forecasts on Energy Fuels stock, see the UUUU Stock Forecast page.
On October 24, 2025, Ivy V. Estabrooke announced her resignation as a Director of Energy Fuels Inc., effective October 29, 2025. Her departure is not due to any disagreements with the company’s operations, policies, or practices, indicating a smooth transition without internal conflicts.
The most recent analyst rating on (UUUU) stock is a Hold with a $20.50 price target. To see the full list of analyst forecasts on Energy Fuels stock, see the UUUU Stock Forecast page.