| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 65.92M | 78.11M | 37.93M | 12.52M | 3.18M |
| Gross Profit | 13.75M | 17.00M | 15.80M | -154.00K | -3.10M |
| EBITDA | -81.66M | -43.02M | 103.97M | -55.12M | 5.97M |
| Net Income | -85.63M | -47.77M | 99.86M | -59.85M | 1.54M |
Balance Sheet | |||||
| Total Assets | 1.41B | 611.97M | 401.94M | 273.95M | 315.45M |
| Cash, Cash Equivalents and Short-Term Investments | 861.84M | 119.46M | 190.49M | 75.01M | 113.01M |
| Total Debt | 675.69M | 2.18M | 1.32M | 1.38M | 469.00K |
| Total Liabilities | 729.28M | 80.29M | 22.73M | 29.54M | 19.92M |
| Stockholders Equity | 678.40M | 527.79M | 375.25M | 240.43M | 291.57M |
Cash Flow | |||||
| Free Cash Flow | -108.74M | -82.34M | -60.65M | -51.70M | -30.66M |
| Operating Cash Flow | -89.48M | -52.96M | -15.94M | -49.70M | -29.29M |
| Investing Cash Flow | -778.05M | -13.30M | -23.77M | -6.94M | 3.50M |
| Financing Cash Flow | 894.96M | 15.59M | 30.33M | 7.74M | 117.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $4.59B | -68.38 | -1.47% | 0.96% | -7.21% | -106.39% | |
56 Neutral | $4.36B | ― | -13.16% | ― | 103.69% | -126.48% | |
55 Neutral | $506.89M | -2.09 | -38.08% | ― | 2.59% | -192.73% | |
54 Neutral | $3.80B | 56.06 | 18.29% | ― | 15.25% | 37.48% | |
49 Neutral | $603.94M | -6.84 | -76.17% | ― | 138.94% | -62.94% | |
48 Neutral | $6.59B | -149.77 | -7.09% | ― | 189.19% | -38.15% |