Sep 24 | Sep 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.33B | $ 1.45B | $ 1.56B | $ 1.34B | $ 1.11B |
Gross Profit | $ 476.79M | $ 548.22M | $ 673.74M | $ 595.16M | $ 460.71M |
Operating Income | $ 57.12M | $ 102.18M | $ 238.75M | $ 209.09M | $ 146.38M |
EBITDA | $ 57.12M | $ 136.32M | $ 269.13M | $ 224.09M | $ 176.81M |
Net Income | $ -23.38M | $ 27.24M | $ 159.03M | $ 126.63M | $ 58.56M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 108.50M | $ 55.42M | $ 112.29M | $ 345.06M | $ 157.07M |
Total Assets | $ 1.05B | $ 1.03B | $ 1.11B | $ 1.04B | $ 746.44M |
Total Debt | $ 280.52M | $ 1.04B | $ 1.03B | $ 1.02B | $ 1.37B |
Net Debt | $ 172.02M | $ 981.97M | $ 915.74M | $ 670.28M | $ 1.22B |
Total Liabilities | $ 1.23B | $ 1.20B | $ 1.31B | $ 1.26B | $ 1.57B |
Stockholders' Equity | $ -177.15M | $ -161.36M | $ -197.95M | $ -217.56M | $ -827.00M |
Cash Flow | |||||
Free Cash Flow | $ 60.22M | $ -32.11M | $ 34.92M | $ 140.63M | $ 82.78M |
Operating Cash Flow | $ 107.47M | $ 6.47M | $ 66.64M | $ 169.56M | $ 103.41M |
Investing Cash Flow | $ -47.16M | $ -52.54M | $ -138.98M | $ -35.35M | $ -26.81M |
Financing Cash Flow | $ -7.22M | $ -10.80M | $ -158.87M | $ 53.78M | $ -10.43M |