| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 261.00M | 0.00 | 1.02B | 981.00M | 975.00M | 988.00M |
| Gross Profit | 203.00M | 0.00 | 759.00M | 736.00M | 722.00M | 706.00M |
| EBITDA | -3.70B | -3.14B | 299.00M | 303.00M | 290.00M | 264.00M |
| Net Income | -2.74B | -2.68B | 869.00M | 688.00M | 1.26B | 732.00M |
Balance Sheet | ||||||
| Total Assets | 9.85B | 8.83B | 16.69B | 15.64B | 15.14B | 16.97B |
| Cash, Cash Equivalents and Short-Term Investments | 51.00M | 57.00M | 163.00M | 158.00M | 375.00M | 191.00M |
| Total Debt | 2.56B | 1.75B | 3.83B | 3.82B | 3.89B | 3.85B |
| Total Liabilities | 3.95B | 3.13B | 6.88B | 6.62B | 6.64B | 6.83B |
| Stockholders Equity | 5.90B | 5.70B | 9.79B | 9.00B | 8.48B | 10.13B |
Cash Flow | ||||||
| Free Cash Flow | -167.00M | -327.00M | -143.00M | -206.00M | -237.00M | -131.00M |
| Operating Cash Flow | -232.00M | -327.00M | 104.00M | 16.00M | -56.00M | 3.00M |
| Investing Cash Flow | 1.03B | 1.21B | 130.00M | 150.00M | 3.05B | 4.06B |
| Financing Cash Flow | -337.00M | -940.00M | -181.00M | -390.00M | -2.80B | -5.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $5.42B | 10.60 | 7.24% | 5.57% | 21.59% | 0.33% | |
63 Neutral | $9.98B | 7.85 | 10.06% | 4.13% | 12.09% | 246.94% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $13.65B | 27.39 | 3.37% | 5.02% | -8.65% | -70.84% | |
54 Neutral | $9.60B | -967.74 | 267.95% | ― | -5.39% | -3044.42% | |
53 Neutral | $5.75B | 8.84 | -35.42% | ― | -74.83% | -404.68% |