| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 66.01M | 75.39M | 69.78M | 40.70M | 31.94M |
| Gross Profit | -78.22M | -25.69M | -72.69M | -60.28M | -14.15M |
| EBITDA | -266.51M | -380.47M | -524.91M | -422.37M | -229.35M |
| Net Income | -366.30M | -273.14M | -571.27M | -445.94M | -237.99M |
Balance Sheet | |||||
| Total Assets | 131.34M | 365.21M | 512.37M | 687.33M | 883.54M |
| Cash, Cash Equivalents and Short-Term Investments | 22.84M | 182.67M | 289.82M | 488.87M | 792.12M |
| Total Debt | 116.61M | 534.65M | 660.66M | 635.13M | 624.29M |
| Total Liabilities | 608.34M | 586.00M | 737.12M | 713.73M | 685.55M |
| Stockholders Equity | -477.00M | -220.79M | -224.75M | -26.41M | 197.99M |
Cash Flow | |||||
| Free Cash Flow | -199.54M | -281.72M | -269.22M | -226.30M | -154.85M |
| Operating Cash Flow | -197.79M | -276.63M | -247.30M | -208.23M | -148.42M |
| Investing Cash Flow | 97.08M | 42.46M | 236.63M | 27.99M | -194.19M |
| Financing Cash Flow | 36.60M | 178.26M | 80.20M | -79.35M | 463.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $3.46B | 40.46 | 6.54% | ― | 43.16% | ― | |
54 Neutral | $73.46M | -12.53 | -72.75% | ― | -19.11% | 73.51% | |
48 Neutral | $789.99M | ― | 9999.00% | ― | 89.90% | 5.13% | |
48 Neutral | $142.96M | -2.52 | -73.64% | ― | 46.09% | 46.01% | |
46 Neutral | $3.86B | -13.79 | -38.52% | ― | ― | 15.04% | |
37 Underperform | $1.51M | -0.13 | 113.74% | ― | 0.97% | 61.79% |