| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.50T | 2.01T | 2.00T | 2.03T | 1.84T | 1.53T |
| Gross Profit | 418.46B | 559.17B | 553.11B | 564.94B | 513.64B | 406.95B |
| EBITDA | 126.92B | 252.21B | 220.12B | 254.85B | 255.07B | 228.81B |
| Net Income | 25.29B | 24.10B | 101.07B | 127.99B | 148.41B | 90.21B |
Balance Sheet | ||||||
| Total Assets | 4.45T | 4.51T | 4.47T | 4.09T | 3.92T | 3.49T |
| Cash, Cash Equivalents and Short-Term Investments | 629.56B | 473.39B | 460.33B | 396.90B | 458.21B | 484.08B |
| Total Debt | 338.11B | 342.38B | 304.19B | 209.80B | 149.26B | 147.82B |
| Total Liabilities | 1.20T | 1.27T | 1.21T | 1.05T | 1.02T | 877.36B |
| Stockholders Equity | 21.85B | 3.22T | 3.23T | 3.02T | 2.87T | 2.59T |
Cash Flow | ||||||
| Free Cash Flow | 85.15B | 70.07B | 109.33B | -7.43B | 55.05B | 88.69B |
| Operating Cash Flow | 184.88B | 237.92B | 269.07B | 179.21B | 201.96B | 220.82B |
| Investing Cash Flow | -87.15B | -150.48B | -158.41B | -168.83B | -79.46B | -183.79B |
| Financing Cash Flow | -58.96B | -64.94B | -82.60B | -61.26B | -111.47B | -80.97B |