| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.20T | ¥ 2.01T | ¥ 2.00T | ¥ 2.03T | ¥ 1.84T |
| Gross Profit | ¥ 644.29B | ¥ 559.17B | ¥ 553.11B | ¥ 564.94B | ¥ 513.64B |
| Operating Income | ¥ 125.26B | ¥ 27.30B | ¥ 92.92B | ¥ 128.52B | ¥ 148.91B |
| EBITDA | ¥ 292.99B | ¥ 252.21B | ¥ 220.12B | ¥ 254.85B | ¥ 255.07B |
| Net Income | ¥ 149.47B | ¥ 24.10B | ¥ 101.07B | ¥ 127.99B | ¥ 148.41B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 457.86B | ¥ 473.39B | ¥ 460.33B | ¥ 396.90B | ¥ 458.21B |
| Total Assets | ¥ 4.67T | ¥ 4.51T | ¥ 4.47T | ¥ 4.09T | ¥ 3.92T |
| Total Debt | ¥ 334.17B | ¥ 342.38B | ¥ 304.19B | ¥ 209.80B | ¥ 149.26B |
| Net Debt | ¥ -123.70B | ¥ -102.36B | ¥ -120.60B | ¥ -163.70B | ¥ -264.87B |
| Total Liabilities | ¥ 1.28T | ¥ 1.27T | ¥ 1.21T | ¥ 1.05T | ¥ 1.02T |
| Stockholders' Equity | ¥ 3.35T | ¥ 3.22T | ¥ 3.23T | ¥ 3.02T | ¥ 2.87T |
| Cash Flow | |||||
| Free Cash Flow | ¥ 71.10B | ¥ 70.07B | ¥ 109.33B | ¥ -7.43B | ¥ 55.05B |
| Operating Cash Flow | ¥ 239.88B | ¥ 237.92B | ¥ 269.07B | ¥ 179.21B | ¥ 201.96B |
| Investing Cash Flow | ¥ 79.03B | ¥ -150.48B | ¥ -158.41B | ¥ -168.83B | ¥ -79.46B |
| Financing Cash Flow | ¥ -330.77B | ¥ -64.94B | ¥ -82.60B | ¥ -61.26B | ¥ -111.47B |