| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 25.81T | 26.62T | 21.33T | 26.15T | 29.88T |
| Gross Profit | 3.38T | 2.58T | 345.18B | 1.12T | 5.31T |
| EBITDA | 5.00T | 3.84T | 1.60T | 1.54T | 6.65T |
| Net Income | 226.31B | -2.56T | -2.73T | -3.07T | 1.19T |
Balance Sheet | |||||
| Total Assets | 26.92T | 32.86T | 35.76T | 35.69T | 38.15T |
| Cash, Cash Equivalents and Short-Term Investments | 1.66T | 2.03T | 3.16T | 2.10T | 3.57T |
| Total Debt | 12.73T | 14.61T | 16.60T | 15.06T | 12.75T |
| Total Liabilities | 19.08T | 24.79T | 26.99T | 24.37T | 23.39T |
| Stockholders Equity | 6.60T | 6.54T | 7.23T | 9.88T | 13.12T |
Cash Flow | |||||
| Free Cash Flow | 1.00T | 308.13B | -1.75T | -1.95T | 2.71T |
| Operating Cash Flow | 2.35T | 2.61T | 1.67T | 2.93T | 5.97T |
| Investing Cash Flow | -993.84B | -1.74T | -2.57T | -6.51T | -4.43T |
| Financing Cash Flow | -1.99T | -1.18T | 1.33T | 1.89T | -2.56T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $3.82T | 23.95 | 159.94% | 0.41% | 10.07% | 25.58% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $129.48B | -5.83 | -2.62% | 0.41% | -11.64% | -116.17% | |
50 Neutral | $4.27B | 26.80 | 3.47% | ― | -3.45% | 82.49% |