Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 27.43T | 26.62T | 21.33T | 26.15T | 29.88T | 24.23T |
Gross Profit | 3.10T | 2.58T | 345.18B | 1.12T | 5.31T | 2.64T |
EBITDA | 3.59T | 3.84T | 1.60T | 638.00M | 6.34T | 3.90T |
Net Income | -2.04T | -2.56T | -2.73T | -3.20T | 1.19T | -70.64B |
Balance Sheet | ||||||
Total Assets | 31.99T | 32.86T | 35.76T | 35.69T | 38.15T | 35.07T |
Cash, Cash Equivalents and Short-Term Investments | 991.61B | 2.03T | 2.40T | 2.10T | 3.57T | 4.23T |
Total Debt | 14.66T | 14.61T | 16.60T | 15.06T | 12.75T | 14.15T |
Total Liabilities | 24.15T | 24.79T | 26.99T | 24.37T | 23.39T | 22.33T |
Stockholders Equity | 6.27T | 6.54T | 7.23T | 9.88T | 13.12T | 11.40T |
Cash Flow | ||||||
Free Cash Flow | 1.47T | 282.03B | -2.45T | -2.90T | 1.98T | -669.91B |
Operating Cash Flow | 3.43T | 2.41T | 1.68T | 3.01T | 5.75T | 2.29T |
Investing Cash Flow | -1.08T | -1.36T | -2.59T | -6.70T | -4.26T | -2.32T |
Financing Cash Flow | -2.71T | -1.33T | 1.35T | 1.95T | -2.47T | 931.83B |