Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
113.83M | 132.38M | 138.88M | 171.77M | 158.73M | Gross Profit |
35.22M | 37.87M | 52.60M | 59.80M | 57.61M | EBIT |
-11.88M | -17.34M | -5.65M | -17.95M | -12.45M | EBITDA |
2.67M | -1.67M | 9.96M | 1.43M | -10.09M | Net Income Common Stockholders |
-11.05M | -15.42M | -3.92M | -9.76M | -21.94M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
50.57M | 69.77M | 76.74M | 24.52M | 37.72M | Total Assets |
155.08M | 172.63M | 200.53M | 168.79M | 183.59M | Total Debt |
1.23M | 1.07M | 2.17M | 3.14M | 13.96M | Net Debt |
-49.34M | -10.22M | -18.89M | -8.24M | 1.38M | Total Liabilities |
16.46M | 25.26M | 43.87M | 39.82M | 51.71M | Stockholders Equity |
138.63M | 147.37M | 156.66M | 128.98M | 131.88M |
Cash Flow | Free Cash Flow | |||
-20.59M | -9.40M | -5.55M | -15.89M | -17.22M | Operating Cash Flow |
-13.17M | 2.53M | 8.89M | 2.91M | -3.08M | Investing Cash Flow |
52.39M | -14.71M | 375.00K | -6.71M | -9.29M | Financing Cash Flow |
110.00K | 2.34M | 708.00K | 2.65M | 7.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $177.56M | 7.62 | 52.23% | 5.55% | 24.10% | 603.04% | |
59 Neutral | $10.59B | 10.09 | -6.37% | 3.05% | 7.44% | -10.67% | |
48 Neutral | $100.40M | ― | -7.73% | ― | -14.33% | 29.34% | |
48 Neutral | $127.70M | 145.47 | 111.75% | ― | 5.41% | ― | |
45 Neutral | $44.16M | ― | -27.85% | ― | 8.14% | 33.76% | |
42 Neutral | $41.09M | ― | -53.44% | ― | -13.06% | -465.17% |