Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
60.60M | 56.04M | 75.89M | 64.27M | 48.50M |
Gross Profit | ||||
24.80M | 20.76M | 27.97M | 24.61M | 22.59M |
EBIT | ||||
-8.93M | -12.40M | -8.58M | -10.08M | -3.18M |
EBITDA | ||||
-8.93M | -8.77M | -4.88M | -6.53M | -2.09M |
Net Income Common Stockholders | ||||
-8.69M | -12.43M | -8.66M | -10.09M | -3.28M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
8.51M | 7.88M | 11.90M | 14.51M | 38.17M |
Total Assets | ||||
48.44M | 42.23M | 54.40M | 66.39M | 54.93M |
Total Debt | ||||
3.90M | 1.54M | 2.44M | 3.06M | 310.00K |
Net Debt | ||||
-4.61M | -6.34M | -9.46M | -11.45M | -37.86M |
Total Liabilities | ||||
17.47M | 10.82M | 14.57M | 22.22M | 7.18M |
Stockholders Equity | ||||
30.97M | 31.41M | 39.83M | 44.17M | 47.74M |
Cash Flow | Free Cash Flow | |||
-3.71M | -3.65M | 3.68M | -11.91M | 2.98M |
Operating Cash Flow | ||||
-3.53M | -3.30M | 4.45M | -11.17M | 3.70M |
Investing Cash Flow | ||||
-178.00K | -346.00K | -750.00K | -14.92M | 20.89M |
Financing Cash Flow | ||||
4.30M | -458.00K | -6.30M | 2.43M | 561.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
58 Neutral | $9.82B | 10.00 | -6.63% | 3.09% | 7.49% | -11.58% | |
51 Neutral | $41.98M | ― | -58.52% | ― | -26.47% | -5.60% | |
45 Neutral | $41.50M | ― | -27.85% | ― | 8.14% | 33.76% | |
45 Neutral | $65.49M | ― | -282.24% | ― | -2.55% | 10.18% | |
44 Neutral | $32.83M | ― | -2911.20% | ― | -27.60% | -5.44% | |
33 Underperform | $38.68M | ― | 307.38% | ― | -43.42% | -53.77% | |
33 Underperform | $34.35M | ― | -42.84% | ― | 46.83% | 31.40% |