| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.06B | 5.98B | 6.60B | 6.97B | 6.62B | 6.61B |
| Gross Profit | 953.32M | 1.75B | 1.86B | 1.96B | 1.45B | 1.53B |
| EBITDA | 597.39M | 1.98B | 1.73B | 1.76B | 541.07M | 525.77M |
| Net Income | 383.39M | 800.11M | 951.72M | 4.08B | 938.22M | 1.03B |
Balance Sheet | ||||||
| Total Assets | 27.72B | 27.09B | 27.66B | 26.84B | 31.06B | 32.32B |
| Cash, Cash Equivalents and Short-Term Investments | 1.94B | 2.42B | 2.45B | 1.50B | 1.08B | 3.35B |
| Total Debt | 11.69B | 11.44B | 12.07B | 11.14B | 10.38B | 12.02B |
| Total Liabilities | 16.75B | 15.90B | 16.23B | 15.82B | 19.15B | 19.88B |
| Stockholders Equity | 10.62B | 10.86B | 11.16B | 10.31B | 11.58B | 12.06B |
Cash Flow | ||||||
| Free Cash Flow | -9.92M | 576.33M | -411.07M | -862.66M | -436.62M | -813.92M |
| Operating Cash Flow | 219.38M | 1.08B | 200.34M | 58.43M | 259.59M | -275.56M |
| Investing Cash Flow | -484.40M | -502.99M | 700.93M | -942.71M | -667.28M | 2.03B |
| Financing Cash Flow | -147.05M | -530.72M | 136.60M | 722.94M | -1.52B | -668.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $7.79B | 23.29 | 20.28% | 0.63% | 1.23% | -22.77% | |
69 Neutral | $141.76B | 24.26 | 31.25% | 2.24% | 7.48% | 9.55% | |
66 Neutral | $16.65B | 23.59 | 3.58% | 3.27% | 1.15% | 36.91% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $77.19B | 26.32 | 71.89% | 1.82% | -13.09% | -20.63% |