| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Gross Profit | $ -13.00K | $ 0.00 | $ 0.00 | $ 0.00 | $ -1.12M |
| Operating Income | $ -46.15M | $ -55.26M | $ -13.46M | $ -14.01M | $ -169.82M |
| EBITDA | $ -46.14M | $ -58.77M | $ -14.01M | $ -15.25M | $ -169.84M |
| Net Income | $ -43.44M | $ -58.77M | $ -14.70M | $ -15.48M | $ -171.96M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 117.98M | $ 118.29M | $ 3.17M | $ 3.06M | $ 248.12M |
| Total Assets | $ 121.74M | $ 118.55M | $ 3.33M | $ 3.90M | $ 286.59M |
| Total Debt | $ 1.45M | $ 0.00 | $ 0.00 | $ 3.25M | $ 30.07M |
| Net Debt | $ -96.61M | $ -118.29M | $ -3.17M | $ 194.00K | $ -171.59M |
| Total Liabilities | $ 42.92M | $ 5.24M | $ 48.35M | $ 34.17M | $ 61.33M |
| Stockholders' Equity | $ 78.81M | $ 113.31M | $ -45.02M | $ -30.27M | $ 225.27M |
| Cash Flow | |||||
| Free Cash Flow | $ -43.18M | $ -67.70M | $ -14.13M | $ -9.78M | $ -106.34M |
| Operating Cash Flow | $ -42.98M | $ -67.70M | $ -14.13M | $ -9.78M | $ -106.32M |
| Investing Cash Flow | $ -19.72M | $ 95.00M | $ 0.00 | $ 0.00 | $ 185.98M |
| Financing Cash Flow | $ 159.61M | $ 21.00K | $ 14.24M | $ 12.78M | $ 232.00K |