Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.41B | $ 1.53B | $ 1.71B | $ 1.58B | $ 1.40B |
Gross Profit | $ 385.44M | $ 427.07M | $ 501.11M | $ 456.86M | $ 396.22M |
Operating Income | $ 69.72M | $ 87.12M | $ 116.86M | $ 106.64M | $ 80.26M |
EBITDA | $ 73.55M | $ 92.13M | $ 119.52M | $ 109.47M | $ 91.01M |
Net Income | $ 50.41M | $ 61.08M | $ 75.43M | $ 75.18M | $ 56.04M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 349.00K | $ 119.00K | $ 121.00K | $ 96.99M | $ 103.49M |
Total Assets | $ 357.83M | $ 357.98M | $ 392.00M | $ 503.40M | $ 479.05M |
Total Debt | $ 3.04M | $ 57.46M | $ 46.56M | $ 106.34M | $ 105.52M |
Net Debt | $ 2.69M | $ 57.34M | $ 46.44M | $ 9.35M | $ 2.03M |
Total Liabilities | $ 203.22M | $ 198.90M | $ 209.81M | $ 315.00M | $ 299.11M |
Stockholders' Equity | $ 154.62M | $ 159.08M | $ 182.20M | $ 188.41M | $ 179.94M |
Cash Flow | |||||
Free Cash Flow | $ 79.30M | $ 83.70M | $ 82.70M | $ 66.46M | $ 102.68M |
Operating Cash Flow | $ 86.87M | $ 91.47M | $ 90.81M | $ 72.90M | $ 109.16M |
Investing Cash Flow | $ -7.57M | $ -4.86M | $ -14.28M | $ 8.30M | $ -6.93M |
Financing Cash Flow | $ 0.00 | $ -86.61M | $ -173.39M | $ -87.70M | $ -18.58M |