| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 83.58M | 565.27M | 497.87M | 651.99M | 545.59M |
| Gross Profit | 2.80M | -11.17M | -15.87M | 37.39M | 34.50M |
| EBITDA | -4.62M | -49.50M | -71.55M | 1.39M | 13.35M |
| Net Income | -4.95M | -49.57M | -72.58M | 3.89M | 10.31M |
Balance Sheet | |||||
| Total Assets | 227.35M | 184.37M | 100.45M | 125.42M | 170.84M |
| Cash, Cash Equivalents and Short-Term Investments | 38.58M | 37.00M | 26.10M | 27.94M | 40.27M |
| Total Debt | 33.10M | 24.10M | 50.68M | 51.16M | 30.56M |
| Total Liabilities | 133.63M | 105.00M | 126.18M | 94.52M | 154.07M |
| Stockholders Equity | 105.08M | 90.26M | -18.06M | 33.33M | 16.89M |
Cash Flow | |||||
| Free Cash Flow | -39.93M | -98.17M | -48.67M | -17.38M | -9.58M |
| Operating Cash Flow | -34.98M | -97.45M | -44.22M | -15.23M | -9.05M |
| Investing Cash Flow | -6.01M | -573.68K | -4.44M | -5.73M | -3.99M |
| Financing Cash Flow | 45.68M | 108.22M | 48.19M | 9.33M | 12.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $74.25M | 6.57 | 9.73% | ― | 13.55% | 9.71% | |
51 Neutral | $53.64M | ― | -41.14% | ― | ― | ― | |
47 Neutral | $45.56M | -2.30 | -137.31% | ― | 6.45% | 81.99% | |
47 Neutral | $58.92M | -5.27 | 302.22% | ― | -8.63% | -777.03% | |
43 Neutral | $12.82M | -1.53 | -60.41% | ― | 11.53% | -252.33% |