| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 572.48M | 504.16M | 404.12M | 370.32M | 346.70M |
| Gross Profit | 52.29M | 46.28M | 46.51M | 41.53M | 41.34M |
| EBITDA | 28.05M | 27.36M | 29.60M | 28.31M | 24.84M |
| Net Income | 11.93M | 10.88M | 10.29M | 7.79M | 6.90M |
Balance Sheet | |||||
| Total Assets | 346.97M | 310.13M | 265.84M | 245.26M | 244.21M |
| Cash, Cash Equivalents and Short-Term Investments | 38.57M | 34.67M | 26.73M | 21.29M | 18.64M |
| Total Debt | 95.33M | 81.30M | 61.81M | 76.84M | 75.57M |
| Total Liabilities | 208.10M | 186.68M | 153.53M | 150.17M | 148.31M |
| Stockholders Equity | 131.92M | 117.14M | 107.95M | 91.22M | 91.59M |
Cash Flow | |||||
| Free Cash Flow | -2.88M | -23.55M | 3.35M | -318.00K | -9.09M |
| Operating Cash Flow | 16.10M | 15.01M | 14.13M | 6.93M | 16.59M |
| Investing Cash Flow | -37.19M | -32.63M | -18.82M | -6.71M | -23.87M |
| Financing Cash Flow | 18.58M | 29.07M | 11.17M | 6.05M | -2.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $4.23M | 2.84 | 8.98% | ― | 22.89% | -46.58% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $72.60M | 6.57 | 9.73% | ― | 21.10% | 31.75% | |
51 Neutral | $53.55M | ― | -41.14% | ― | ― | ― | |
47 Neutral | $59.47M | -5.27 | 302.22% | ― | -1.72% | -137.31% |