Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
504.16M | 404.12M | 370.32M | 346.70M | 287.46M | Gross Profit |
46.28M | 46.51M | 41.53M | 41.34M | 35.98M | EBIT |
14.67M | 13.91M | 9.85M | 8.59M | 6.20M | EBITDA |
27.36M | 29.60M | 28.31M | 24.84M | 22.05M | Net Income Common Stockholders |
10.88M | 10.29M | 7.79M | 6.90M | 6.09M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
34.67M | 26.73M | 21.29M | 18.64M | 27.32M | Total Assets |
310.13M | 265.84M | 245.26M | 244.21M | 232.18M | Total Debt |
81.30M | 61.81M | 76.84M | 75.57M | 76.84M | Net Debt |
46.63M | 35.09M | 55.56M | 56.92M | 49.52M | Total Liabilities |
186.68M | 153.53M | 150.17M | 148.31M | 147.80M | Stockholders Equity |
117.14M | 107.95M | 91.22M | 91.59M | 82.62M |
Cash Flow | Free Cash Flow | |||
-23.55M | -14.58M | -318.00K | -9.09M | -5.61M | Operating Cash Flow |
15.01M | 12.11M | 6.93M | 16.59M | 2.33M | Investing Cash Flow |
-32.63M | -18.82M | -6.71M | -23.87M | -7.82M | Financing Cash Flow |
29.07M | 13.19M | 6.05M | -2.13M | 13.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $80.99M | 7.37 | 9.67% | ― | 24.75% | 5.52% | |
71 Outperform | $20.75M | 23.25 | 44.81% | ― | -11.88% | 11.17% | |
66 Neutral | $4.46B | 12.15 | 5.40% | 4.71% | 4.16% | -11.97% | |
54 Neutral | $113.10M | ― | -23.18% | ― | 49.48% | 80.17% | |
47 Neutral | $9.70M | ― | -5.73% | ― | ― | -1274.56% | |
45 Neutral | $65.89M | ― | -13.52% | ― | 3.36% | 94.32% | |
$22.57M | ― | ― | ― | ― |