Breakdown | ||||
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
404.12M | 370.32M | 346.70M | 287.46M | 232.61M | Gross Profit |
46.51M | 41.53M | 41.34M | 35.98M | 28.83M | EBIT |
13.91M | 9.85M | 8.59M | 6.20M | 2.54M | EBITDA |
29.60M | 28.31M | 24.84M | 22.05M | 15.36M | Net Income Common Stockholders |
10.29M | 7.79M | 6.90M | 6.09M | 1.91M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
26.73M | 21.29M | 18.64M | 27.32M | 18.41M | Total Assets |
265.84M | 245.26M | 244.21M | 232.18M | 177.10M | Total Debt |
61.81M | 76.84M | 75.57M | 76.84M | 57.78M | Net Debt |
35.09M | 55.56M | 56.92M | 49.52M | 39.37M | Total Liabilities |
153.53M | 150.17M | 148.31M | 147.80M | 104.40M | Stockholders Equity |
107.95M | 91.22M | 91.59M | 82.62M | 71.17M |
Cash Flow | Free Cash Flow | |||
-16.60M | -318.00K | -9.09M | -5.61M | -4.50M | Operating Cash Flow |
12.11M | 6.93M | 16.59M | 2.33M | -722.00K | Investing Cash Flow |
-18.82M | -6.71M | -23.87M | -7.82M | -17.01M | Financing Cash Flow |
13.19M | 6.05M | -2.13M | 13.14M | 15.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | $82.91M | 7.63 | 9.67% | ― | 24.75% | 5.52% | |
64 Neutral | $7.54M | 8.32 | 44.81% | ― | -11.88% | 11.17% | |
64 Neutral | $4.28B | 11.80 | 5.30% | 250.74% | 4.12% | -9.02% | |
49 Neutral | $116.10M | ― | -23.18% | ― | 49.48% | 80.17% | |
45 Neutral | $42.85M | ― | -13.52% | ― | 3.36% | 94.32% | |
45 Neutral | $10.54M | ― | -5.73% | ― | ― | -1274.56% |