| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.90M | 16.54M | 18.59M | 24.02M | 13.26M |
| Gross Profit | 1.55M | 2.42M | 1.91M | 1.41M | 984.97K |
| EBITDA | 1.07M | 1.63M | 879.39K | 1.00M | 653.78K |
| Net Income | 880.13K | 1.34M | 1.08M | 810.23K | 564.76K |
Balance Sheet | |||||
| Total Assets | 7.96M | 7.96M | 4.47M | 2.52M | 2.71M |
| Cash, Cash Equivalents and Short-Term Investments | 2.30M | 2.30M | 554.13K | 557.74K | 1.03M |
| Total Debt | 41.02K | 41.02K | 145.87K | 111.01K | 101.96K |
| Total Liabilities | 2.79M | 2.79M | 3.97M | 1.62M | 1.15M |
| Stockholders Equity | 5.17M | 5.17M | 502.18K | 899.14K | 1.56M |
Cash Flow | |||||
| Free Cash Flow | -177.05K | -266.50K | 2.01M | 773.80K | 873.89K |
| Operating Cash Flow | 216.64K | 326.09K | 2.02M | 783.04K | 875.09K |
| Investing Cash Flow | -393.69K | -592.59K | -7.46K | -9.25K | -1.19K |
| Financing Cash Flow | 1.33M | 2.01M | -2.02M | -1.24M | -222.75K |