| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 565.27M | 497.87M | 651.99M | 545.59M | 290.33M |
| Gross Profit | -11.17M | -15.87M | 37.39M | 34.50M | 21.03M |
| EBITDA | -49.50M | -71.55M | 1.39M | 13.35M | 9.42M |
| Net Income | -49.57M | -72.58M | 3.89M | 10.31M | 3.06M |
Balance Sheet | |||||
| Total Assets | 184.37M | 100.45M | 125.42M | 170.84M | 77.85M |
| Cash, Cash Equivalents and Short-Term Investments | 37.00M | 26.10M | 27.94M | 40.27M | 26.28M |
| Total Debt | 24.10M | 50.68M | 51.16M | 30.56M | 15.26M |
| Total Liabilities | 105.00M | 126.18M | 94.52M | 154.07M | 71.71M |
| Stockholders Equity | 90.26M | -18.06M | 33.33M | 16.89M | 6.21M |
Cash Flow | |||||
| Free Cash Flow | -98.17M | -48.67M | -17.38M | -9.58M | -18.16M |
| Operating Cash Flow | -97.45M | -44.22M | -15.23M | -9.05M | -17.85M |
| Investing Cash Flow | -573.68K | -4.44M | -5.73M | -3.99M | -310.60K |
| Financing Cash Flow | 108.22M | 48.19M | 9.33M | 12.95M | 5.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $81.67M | 6.57 | 9.73% | ― | 21.10% | 31.75% | |
51 Neutral | $58.03M | ― | -41.14% | ― | ― | ― | |
47 Neutral | $60.47M | -5.27 | 302.22% | ― | -1.72% | -137.31% | |
42 Neutral | $13.58M | -1.53 | -60.41% | ― | 17.35% | -40970.00% | |
40 Underperform | $8.15M | -1.34 | -106.83% | ― | -3.79% | 89.74% |