Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 188.01B | 188.01B | 239.15B | 270.75B | 295.95B | 341.69B |
Gross Profit | -9.65B | -9.65B | -6.49B | -15.19B | 19.69B | 5.14B |
EBITDA | -33.05B | -68.58B | -36.38B | -36.20B | 4.26B | -12.50B |
Net Income | -78.22B | -78.22B | -44.31B | -25.82B | -8.10B | -42.70B |
Balance Sheet | ||||||
Total Assets | 148.03B | 148.03B | 223.99B | 222.70B | 258.27B | 225.00B |
Cash, Cash Equivalents and Short-Term Investments | 21.07B | 21.07B | 29.34B | 26.22B | 52.25B | 55.70B |
Total Debt | 59.50B | 59.50B | 33.50B | 0.00 | 73.68B | 95.10B |
Total Liabilities | 141.14B | 141.14B | 138.33B | 83.16B | 185.51B | 183.17B |
Stockholders Equity | 6.89B | 6.89B | 85.66B | 124.43B | 72.77B | 39.55B |
Cash Flow | ||||||
Free Cash Flow | -35.96B | -25.45B | -29.67B | -74.30B | -28.84B | -30.16B |
Operating Cash Flow | -25.45B | -25.45B | -17.58B | -65.67B | -21.67B | -23.12B |
Investing Cash Flow | -8.16B | -8.16B | -13.43B | 9.78B | 95.00M | -9.14B |
Financing Cash Flow | 25.69B | 25.69B | 32.90B | 27.68B | 14.77B | 20.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $1.74B | 28.63 | 13.40% | 0.21% | 6.08% | -23.93% | |
73 Outperform | $1.24B | 19.89 | 11.96% | 0.38% | 1.16% | 19.81% | |
70 Neutral | $1.44B | 38.22 | 3.49% | 1.74% | -5.95% | -43.46% | |
70 Neutral | $1.30B | ― | -1.80% | ― | 14.09% | 91.13% | |
62 Neutral | $1.43B | 72.21 | -5.25% | ― | -7.61% | -212.91% | |
61 Neutral | $35.83B | 9.00 | -10.39% | 1.87% | 8.46% | -7.85% | |
45 Neutral | $500.24M | ― | -297.34% | ― | -32.50% | -128.21% |