Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 24.44B | 23.97B | 23.26B | 21.23B | 19.28B | 23.93B |
Gross Profit | 9.19B | 9.11B | 8.78B | 8.03B | 7.63B | 7.29B |
EBITDA | 1.70B | 1.83B | 1.92B | 1.51B | 1.32B | 1.18B |
Net Income | 740.00M | 748.00M | 768.00M | 602.00M | 178.00M | 304.00M |
Balance Sheet | ||||||
Total Assets | 20.52B | 19.66B | 18.93B | 16.58B | 15.11B | 14.60B |
Cash, Cash Equivalents and Short-Term Investments | 2.26B | 1.77B | 1.57B | 1.08B | 904.00M | 965.00M |
Total Debt | 7.57B | 7.29B | 6.75B | 6.56B | 5.43B | 4.73B |
Total Liabilities | 13.30B | 12.43B | 12.30B | 10.96B | 10.01B | 9.26B |
Stockholders Equity | 7.22B | 7.22B | 6.63B | 5.62B | 5.10B | 5.33B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -76.00M | 1.13B | -401.00M | 276.00M | 1.13B |
Operating Cash Flow | 0.00 | 838.00M | 1.69B | 1.14B | 922.00M | 1.34B |
Investing Cash Flow | 0.00 | -828.00M | -988.00M | -1.68B | -481.00M | -143.00M |
Financing Cash Flow | 0.00 | 192.00M | -206.00M | 748.00M | -509.00M | -1.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥13.54B | 21.46 | ― | 0.79% | 18.53% | 42.79% | |
69 Neutral | ¥51.76B | 35.15 | ― | 0.64% | 1.24% | -7.09% | |
65 Neutral | ¥8.65B | 11.57 | ― | 2.73% | 2.83% | 2.89% | |
63 Neutral | ¥111.09B | 31.37 | ― | 0.57% | 17.94% | 15.35% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | ¥25.33B | 45.81 | ― | ― | 135.04% | ― | |
51 Neutral | ¥80.88B | 23.09 | ― | 1.00% | 3.54% | -135.08% |