| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.61B | 12.94B | 12.36B | 10.71B | 15.22B | 14.61B |
| Gross Profit | 3.08B | 2.84B | 2.67B | 2.21B | 2.40B | 2.73B |
| EBITDA | 1.25B | 991.39M | 916.43M | 341.30M | 384.44M | -1.93B |
| Net Income | 631.81M | 457.77M | 442.89M | -190.75M | 294.45M | -2.09B |
Balance Sheet | ||||||
| Total Assets | 14.69B | 14.17B | 13.92B | 13.91B | 14.70B | 14.55B |
| Cash, Cash Equivalents and Short-Term Investments | 3.63B | 3.56B | 4.01B | 3.86B | 4.80B | 4.23B |
| Total Debt | 1.47B | 1.83B | 2.56B | 3.28B | 4.01B | 4.39B |
| Total Liabilities | 7.92B | 7.65B | 7.76B | 8.10B | 8.61B | 8.65B |
| Stockholders Equity | 6.77B | 6.52B | 6.16B | 5.82B | 6.10B | 5.90B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 382.57M | 802.99M | -62.56M | -733.95M | -95.60M |
| Operating Cash Flow | 0.00 | 740.24M | 1.41B | 437.14M | 466.74M | 371.80M |
| Investing Cash Flow | 0.00 | -353.22M | -426.78M | -543.20M | 595.36M | -111.87M |
| Financing Cash Flow | 0.00 | -832.19M | -832.37M | -835.08M | -491.73M | 1.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥13.57B | 21.50 | ― | 0.79% | 18.53% | 42.79% | |
69 Neutral | ¥16.53B | 17.17 | ― | 1.80% | 7.66% | 2.64% | |
65 Neutral | ¥10.24B | 17.01 | ― | 1.28% | 6.33% | -0.73% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | ¥13.42B | 24.74 | ― | 0.58% | 4.28% | ― | |
59 Neutral | ¥15.82B | 30.78 | ― | 2.01% | 3.00% | 73.05% | |
56 Neutral | ¥12.06B | 108.65 | ― | 1.38% | 10.84% | -18.43% |