| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.61B | 16.06B | 12.94B | 12.36B | 10.71B | 15.22B |
| Gross Profit | 3.08B | 2.96B | 2.84B | 2.67B | 2.21B | 2.40B |
| EBITDA | 1.25B | 1.17B | 991.39M | 916.43M | 341.30M | 384.44M |
| Net Income | 631.81M | 674.34M | 457.77M | 442.89M | -190.75M | 294.45M |
Balance Sheet | ||||||
| Total Assets | 14.69B | 15.51B | 14.17B | 13.92B | 13.91B | 16.05B |
| Cash, Cash Equivalents and Short-Term Investments | 3.63B | 3.87B | 3.56B | 4.01B | 3.86B | 4.80B |
| Total Debt | 1.47B | 1.14B | 1.83B | 2.56B | 3.28B | 4.01B |
| Total Liabilities | 7.92B | 8.41B | 7.65B | 7.76B | 8.10B | 9.95B |
| Stockholders Equity | 6.77B | 7.10B | 6.52B | 6.16B | 5.82B | 6.10B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.11B | 382.57M | 802.99M | -62.56M | -733.95M |
| Operating Cash Flow | 0.00 | 1.43B | 740.24M | 1.41B | 437.14M | 466.74M |
| Investing Cash Flow | 0.00 | -322.37M | -353.22M | -426.78M | -543.20M | 595.36M |
| Financing Cash Flow | 0.00 | -801.00M | -832.19M | -832.37M | -835.08M | -491.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | ¥44.87B | 8.46 | ― | 3.20% | 5.11% | 100.02% | |
66 Neutral | ¥14.47B | 19.21 | ― | 0.68% | 25.59% | 39.12% | |
65 Neutral | ¥13.12B | 8.74 | ― | 1.43% | 5.88% | 180.90% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | ¥34.25B | 12.82 | ― | 0.80% | 11.39% | 43.67% | |
52 Neutral | ¥34.49B | 338.18 | ― | 1.65% | -0.17% | -70.24% | |
52 Neutral | ¥23.96B | 17.87 | ― | 1.32% | -0.63% | -0.70% |