Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 12.94B | 12.36B | 10.71B | 15.22B | 14.61B |
Gross Profit | 2.84B | 2.67B | 2.21B | 2.40B | 2.73B |
EBITDA | 991.39M | 916.43M | 341.30M | 384.44M | -1.93B |
Net Income | 457.77M | 442.89M | -190.75M | 294.45M | -2.09B |
Balance Sheet | |||||
Total Assets | 14.17B | 13.92B | 13.91B | 14.70B | 14.55B |
Cash, Cash Equivalents and Short-Term Investments | 3.56B | 4.01B | 3.86B | 4.80B | 4.23B |
Total Debt | 1.83B | 2.56B | 3.28B | 4.01B | 4.39B |
Total Liabilities | 7.65B | 7.76B | 8.10B | 8.61B | 8.65B |
Stockholders Equity | 6.52B | 6.16B | 5.82B | 6.10B | 5.90B |
Cash Flow | |||||
Free Cash Flow | 382.57M | 802.99M | -62.56M | -733.95M | -95.60M |
Operating Cash Flow | 740.24M | 1.41B | 437.14M | 466.74M | 371.80M |
Investing Cash Flow | -353.22M | -426.78M | -543.20M | 595.36M | -111.87M |
Financing Cash Flow | -832.19M | -832.37M | -835.08M | -491.73M | 1.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥15.53B | 16.75 | 1.67% | 4.25% | -18.59% | ||
74 Outperform | ¥17.61B | 18.30 | 1.62% | 5.15% | -15.30% | ||
64 Neutral | ¥12.49B | 23.11 | 0.86% | 10.19% | 38.34% | ||
63 Neutral | $20.98B | 13.49 | -6.50% | 3.11% | 3.57% | -7.04% | |
61 Neutral | ¥12.09B | 108.90 | 1.38% | 10.29% | -52.86% | ||
57 Neutral | ¥15.62B | 52.13 | 2.15% | 1.59% | -57.66% | ||
56 Neutral | ¥13.62B | 24.36 | 0.32% | -2.04% | ― |