Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.52B | 12.94B | 12.36B | 10.71B | 15.22B | 14.61B |
Gross Profit | 2.92B | 2.84B | 2.67B | 2.21B | 2.40B | 2.73B |
EBITDA | 1.11B | 991.39M | 916.43M | 341.30M | 384.44M | -1.93B |
Net Income | 540.76M | 457.77M | 442.89M | -190.75M | 294.45M | -2.09B |
Balance Sheet | ||||||
Total Assets | 13.24B | 14.17B | 13.92B | 13.91B | 14.70B | 14.55B |
Cash, Cash Equivalents and Short-Term Investments | 2.65B | 3.56B | 4.01B | 3.86B | 4.80B | 4.23B |
Total Debt | 1.59B | 1.83B | 2.56B | 3.28B | 4.01B | 4.39B |
Total Liabilities | 6.69B | 7.65B | 7.76B | 8.10B | 8.61B | 8.65B |
Stockholders Equity | 6.55B | 6.52B | 6.16B | 5.82B | 6.10B | 5.90B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 382.57M | 802.99M | -62.56M | -733.95M | -95.60M |
Operating Cash Flow | 0.00 | 740.24M | 1.41B | 437.14M | 466.74M | 371.80M |
Investing Cash Flow | 0.00 | -353.22M | -426.78M | -543.20M | 595.36M | -111.87M |
Financing Cash Flow | 0.00 | -832.19M | -832.37M | -835.08M | -491.73M | 1.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥18.77B | 17.37 | 1.27% | 6.74% | -10.71% | ||
74 Outperform | ¥18.05B | 18.75 | 1.58% | 6.40% | -11.56% | ||
64 Neutral | ¥12.82B | 20.31 | 0.83% | 18.53% | 42.79% | ||
63 Neutral | $20.44B | 14.73 | -2.94% | 3.07% | 2.04% | -6.12% | |
61 Neutral | ¥12.40B | 111.65 | 1.36% | 10.84% | -18.43% | ||
61 Neutral | ¥13.44B | 23.89 | 0.49% | 4.29% | ― | ||
57 Neutral | ¥16.31B | 54.41 | 1.98% | 3.68% | -44.35% |