Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 12.36B | ¥ 10.71B | ¥ 15.22B | ¥ 14.61B | ¥ 19.04B |
Gross Profit | ¥ 2.67B | ¥ 2.21B | ¥ 2.40B | ¥ 2.73B | ¥ 3.77B |
Operating Income | ¥ 385.39M | ¥ -49.33M | ¥ 54.03M | ¥ -243.54M | ¥ 85.81M |
EBITDA | ¥ 916.43M | ¥ 341.30M | ¥ 384.44M | ¥ -1.93B | ¥ 711.47M |
Net Income | ¥ 442.89M | ¥ -190.75M | ¥ 294.45M | ¥ -2.23B | ¥ -130.45M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.01B | ¥ 3.86B | ¥ 4.80B | ¥ 4.23B | ¥ 2.93B |
Total Assets | ¥ 13.92B | ¥ 13.91B | ¥ 14.70B | ¥ 14.55B | ¥ 16.69B |
Total Debt | ¥ 2.56B | ¥ 3.28B | ¥ 4.01B | ¥ 4.39B | ¥ 3.24B |
Net Debt | ¥ -1.45B | ¥ -575.63M | ¥ -791.77M | ¥ 159.85M | ¥ 310.08M |
Total Liabilities | ¥ 7.76B | ¥ 8.10B | ¥ 8.61B | ¥ 8.65B | ¥ 8.67B |
Stockholders' Equity | ¥ 6.16B | ¥ 5.82B | ¥ 6.10B | ¥ 5.90B | ¥ 8.02B |
Cash Flow | |||||
Free Cash Flow | ¥ 802.99M | ¥ -62.56M | ¥ -733.95M | ¥ -95.60M | ¥ 279.09M |
Operating Cash Flow | ¥ 1.41B | ¥ 437.14M | ¥ 466.74M | ¥ 371.80M | ¥ 771.00M |
Investing Cash Flow | ¥ -426.78M | ¥ -543.20M | ¥ 595.36M | ¥ -111.87M | ¥ -2.06B |
Financing Cash Flow | ¥ -832.37M | ¥ -835.08M | ¥ -491.73M | ¥ 1.04B | ¥ 1.78B |