| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 47.43B | 47.14B | 43.29B | 41.28B | 37.38B | 39.16B |
| Gross Profit | 8.17B | 8.12B | 7.49B | 6.83B | 6.11B | 6.37B |
| EBITDA | 2.90B | 2.98B | 2.51B | 2.07B | 1.69B | 1.85B |
| Net Income | 1.90B | 1.95B | 1.67B | 1.32B | 1.07B | 1.16B |
Balance Sheet | ||||||
| Total Assets | 30.45B | 33.12B | 31.94B | 31.61B | 28.40B | 27.77B |
| Cash, Cash Equivalents and Short-Term Investments | 6.81B | 6.11B | 6.55B | 6.49B | 6.62B | 6.57B |
| Total Debt | 236.45M | 169.87M | 518.79M | 747.70M | 809.95M | 597.14M |
| Total Liabilities | 13.44B | 16.17B | 16.18B | 17.64B | 15.62B | 15.90B |
| Stockholders Equity | 17.01B | 16.96B | 15.76B | 13.97B | 12.78B | 11.88B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 649.58M | 664.76M | 400.38M | 307.38M | 2.25B |
| Operating Cash Flow | 0.00 | 725.23M | 683.92M | 524.36M | 575.08M | 2.41B |
| Investing Cash Flow | 0.00 | -290.07M | -25.11M | -354.69M | -356.49M | -112.34M |
| Financing Cash Flow | 0.00 | -887.39M | -595.88M | -309.10M | -64.81M | -334.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥20.33B | 9.07 | ― | 3.12% | 6.60% | 0.27% | |
77 Outperform | ¥29.96B | 12.63 | ― | 2.35% | 5.15% | 480.70% | |
76 Outperform | ¥17.47B | 9.20 | ― | 2.77% | 8.72% | 1.48% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥12.74B | 34.77 | ― | 4.42% | -11.74% | -84.61% | |
61 Neutral | ¥34.25B | 41.58 | ― | 0.67% | 10.13% | 24.53% |