Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
33.80B | 32.77B | 33.25B | 32.44B | 32.76B | Gross Profit |
10.22B | 11.63B | 11.94B | 9.54B | 8.99B | EBIT |
150.62M | 1.44B | 1.62B | 529.84M | 88.62M | EBITDA |
383.00M | 1.65B | 1.81B | 1.41B | 354.74M | Net Income Common Stockholders |
61.07M | 929.82M | 961.56M | 329.02M | 55.52M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
3.29B | 2.80B | 2.36B | 4.01B | 2.91B | Total Assets |
20.40B | 20.17B | 21.09B | 19.08B | 18.95B | Total Debt |
3.25B | 1.80B | 2.11B | 2.42B | 2.71B | Net Debt |
-37.23M | -1.01B | -248.11M | -1.59B | -202.62M | Total Liabilities |
12.01B | 11.63B | 13.39B | 12.31B | 12.53B | Stockholders Equity |
8.39B | 8.54B | 7.71B | 6.78B | 6.42B |
Cash Flow | Free Cash Flow | |||
-955.76M | 898.50M | -1.34B | 1.42B | -1.03B | Operating Cash Flow |
-840.58M | 1.20B | -1.15B | 1.58B | -913.15M | Investing Cash Flow |
103.04M | -267.68M | -223.02M | -99.76M | -92.20M | Financing Cash Flow |
1.22B | -484.20M | -285.20M | -370.60M | 544.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | €307.31B | 16.91 | 7.55% | 2.60% | 2.90% | -14.49% | |
75 Outperform | ¥30.76B | 11.08 | 4.32% | 3.90% | 33.67% | ||
70 Outperform | ¥25.99B | 8.29 | 4.47% | 3.26% | -4.39% | ||
69 Neutral | $515.17B | 22.75 | 2.69% | 2.38% | 3.69% | -18.27% | |
61 Neutral | $6.69B | 11.69 | 3.01% | 3.94% | 2.60% | -21.51% | |
59 Neutral | ¥42.65B | 28.16 | 1.61% | 8.54% | 112.93% | ||
58 Neutral | ¥7.18B | 117.73 | 6.16% | 2.17% | -101.54% |