| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.32B | 12.46B | 13.01B | 17.59B | 18.38B | 12.59B |
| Gross Profit | 3.59B | 3.89B | 3.50B | 5.47B | 7.32B | 5.45B |
| EBITDA | 207.25M | 507.00M | -1.33B | 574.00M | 1.81B | 1.57B |
| Net Income | -361.00M | 67.00M | -2.07B | 3.00M | 1.01B | 834.00M |
Balance Sheet | ||||||
| Total Assets | 5.54B | 6.18B | 7.80B | 9.91B | 10.88B | 9.11B |
| Cash, Cash Equivalents and Short-Term Investments | 1.30B | 1.34B | 1.17B | 1.25B | 1.00B | 4.45B |
| Total Debt | 449.00M | 428.00M | 1.44B | 1.41B | 1.42B | 1.15B |
| Total Liabilities | 1.54B | 1.83B | 3.54B | 3.60B | 4.59B | 4.36B |
| Stockholders Equity | 4.00B | 4.35B | 4.26B | 6.31B | 6.29B | 4.76B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.16B | -192.00M | 231.00M | -4.12B | 1.17B |
| Operating Cash Flow | 0.00 | 1.35B | 246.00M | 840.00M | -3.24B | 1.58B |
| Investing Cash Flow | 0.00 | -205.00M | -371.00M | -621.00M | -964.00M | -421.00M |
| Financing Cash Flow | 0.00 | -1.01B | 44.00M | 5.00M | 738.00M | 2.05B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥5.07B | 7.01 | ― | 1.75% | 7.17% | 214.23% | |
80 Outperform | ¥4.09B | 7.73 | ― | 1.49% | 0.65% | -39.91% | |
75 Outperform | ¥7.89B | 18.08 | ― | 4.60% | -9.68% | -61.01% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | ¥15.70B | 11.65 | ― | 2.32% | 9.86% | 119.10% | |
51 Neutral | ¥6.31B | ― | ― | ― | -23.54% | -14.54% | |
50 Neutral | ¥4.33B | ― | ― | 3.22% | -1.20% | -1136.47% |
BALMUDA Inc. reported a significant decline in its financial performance for the nine months ending September 30, 2025, with net sales dropping by 22.3% compared to the previous year. The company revised its earnings forecast for the full fiscal year, indicating continued challenges in achieving profitability, which may impact its market position and stakeholder confidence.