| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.32B | 10.12B | 12.46B | 13.01B | 17.59B | 18.38B |
| Gross Profit | 3.59B | 3.31B | 3.89B | 3.50B | 5.47B | 7.32B |
| EBITDA | 209.25M | -518.00M | 507.00M | -1.33B | 574.00M | 1.81B |
| Net Income | -361.00M | -1.60B | 67.00M | -2.07B | 3.00M | 1.01B |
Balance Sheet | ||||||
| Total Assets | 5.54B | 4.66B | 6.18B | 7.80B | 9.92B | 10.89B |
| Cash, Cash Equivalents and Short-Term Investments | 1.30B | 673.00M | 1.34B | 1.17B | 1.25B | 1.00B |
| Total Debt | 449.00M | 769.00M | 428.00M | 1.44B | 1.41B | 1.42B |
| Total Liabilities | 1.54B | 1.85B | 1.83B | 3.54B | 3.61B | 4.60B |
| Stockholders Equity | 4.00B | 2.81B | 4.35B | 4.26B | 6.31B | 6.29B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -890.00M | 1.16B | -192.00M | 231.00M | -4.12B |
| Operating Cash Flow | 0.00 | -577.00M | 1.35B | 246.00M | 840.00M | -3.24B |
| Investing Cash Flow | 0.00 | -429.00M | -205.00M | -371.00M | -621.00M | -964.00M |
| Financing Cash Flow | 0.00 | 341.00M | -1.01B | 44.00M | 5.00M | 738.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥16.64B | 2.31 | ― | 2.30% | 9.86% | 119.10% | |
76 Outperform | ¥513.58B | 11.76 | 8.51% | 2.25% | 3.33% | 9.57% | |
62 Neutral | ¥15.05B | 30.57 | ― | 0.38% | 6.75% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | ¥28.02B | 3.93 | ― | 2.94% | 0.41% | -51.02% | |
54 Neutral | ¥4.29B | -27.75 | ― | 3.25% | -1.20% | -1136.47% | |
45 Neutral | ¥5.24B | -3.62 | ― | ― | -23.54% | -14.54% |