| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 37.82B | 39.86B | 36.69B | 38.65B | 33.98B | 33.05B |
| Gross Profit | 9.84B | 10.30B | 9.75B | 9.43B | 8.24B | 8.98B |
| EBITDA | 1.78B | 1.92B | 1.32B | 625.77M | -176.71M | 297.93M |
| Net Income | 479.35M | 974.48M | 538.14M | -158.06M | -945.34M | -717.45M |
Balance Sheet | ||||||
| Total Assets | 23.40B | 23.71B | 21.23B | 19.65B | 20.78B | 24.06B |
| Cash, Cash Equivalents and Short-Term Investments | 5.94B | 7.72B | 4.44B | 4.48B | 4.60B | 6.25B |
| Total Debt | 3.08B | 4.27B | 4.57B | 4.95B | 6.17B | 7.19B |
| Total Liabilities | 8.53B | 10.28B | 9.73B | 9.45B | 10.68B | 12.70B |
| Stockholders Equity | 14.82B | 13.38B | 11.45B | 10.15B | 10.06B | 11.32B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.62B | 193.32M | 807.98M | -919.22M | -1.10B |
| Operating Cash Flow | 0.00 | 3.78B | 529.68M | 973.46M | -755.43M | -763.21M |
| Investing Cash Flow | 0.00 | -82.41M | -118.56M | -115.69M | -83.47M | 187.01M |
| Financing Cash Flow | 0.00 | -689.44M | -676.05M | -1.24B | -1.08B | 1.85B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥7.28B | 13.60 | ― | 1.94% | 8.56% | 2690.35% | |
75 Outperform | ¥7.89B | 18.08 | ― | 4.59% | -9.68% | -61.01% | |
66 Neutral | ¥8.38B | 3.51 | ― | 2.79% | 1.11% | ― | |
66 Neutral | ¥7.92B | 66,391.75 | ― | 4.97% | -4.68% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | ¥6.45B | ― | ― | ― | -23.54% | -14.54% | |
46 Neutral | ¥10.08B | 31.89 | ― | 4.35% | 2.78% | -88.37% |