Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 71.20B | 71.20B | 71.67B | 69.79B | 59.44B | 55.81B |
Gross Profit | 14.76B | 14.76B | 15.04B | 14.43B | 14.73B | 14.00B |
EBITDA | 3.38B | 3.38B | 5.73B | 1.38B | 2.28B | 2.81B |
Net Income | -28.00M | -29.00M | 3.22B | -1.10B | 389.00M | 951.00M |
Balance Sheet | ||||||
Total Assets | 88.71B | 88.71B | 96.12B | 92.98B | 88.85B | 80.67B |
Cash, Cash Equivalents and Short-Term Investments | 8.74B | 8.74B | 13.42B | 6.95B | 6.60B | 9.32B |
Total Debt | 24.52B | 24.52B | 25.33B | 26.60B | 24.28B | 16.68B |
Total Liabilities | 46.92B | 46.92B | 53.31B | 53.46B | 47.05B | 38.46B |
Stockholders Equity | 44.25B | 44.25B | 44.52B | 40.61B | 42.18B | 42.30B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -4.21B | 8.15B | -1.92B | -10.12B | -8.93B |
Operating Cash Flow | 0.00 | -2.31B | 9.95B | 263.00M | 1.21B | 4.12B |
Investing Cash Flow | 0.00 | -2.15B | -1.77B | -662.00M | -9.56B | -10.59B |
Financing Cash Flow | 0.00 | -1.23B | -1.70B | 915.00M | 6.80B | 9.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥27.78B | 13.62 | 4.12% | 2.12% | 56.08% | ||
74 Outperform | ¥8.29B | 4.05 | 2.70% | 0.90% | ― | ||
73 Outperform | ¥8.28B | 16.32 | 7.39% | -4.39% | -58.25% | ||
72 Outperform | ¥6.79B | 12.69 | 2.13% | 7.48% | 10.02% | ||
61 Neutral | $17.64B | 14.17 | -5.23% | 3.04% | 1.43% | -15.11% | |
56 Neutral | ¥11.71B | 418.24 | 3.77% | 0.89% | -99.30% | ||
55 Neutral | ¥7.87B | 65,979.38 | 5.63% | -1.39% | -99.93% |