Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.33B | 19.90B | 19.65B | 21.21B | 21.09B | 22.88B |
Gross Profit | 5.65B | 5.74B | 5.42B | 5.75B | 5.78B | 6.48B |
EBITDA | 2.16B | 2.22B | 1.91B | 2.31B | 2.32B | 2.84B |
Net Income | 1.28B | 1.16B | 888.24M | 1.21B | 1.07B | 1.47B |
Balance Sheet | ||||||
Total Assets | 30.03B | 31.91B | 31.18B | 30.26B | 28.96B | 29.29B |
Cash, Cash Equivalents and Short-Term Investments | 10.86B | 14.09B | 11.57B | 12.21B | 11.90B | 13.22B |
Total Debt | 164.15M | 4.11M | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 2.62B | 3.97B | 4.09B | 4.16B | 3.89B | 4.86B |
Stockholders Equity | 27.40B | 27.94B | 27.09B | 26.10B | 25.07B | 24.43B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.37B | -283.04M | 1.46B | -342.60M | 5.23B |
Operating Cash Flow | 0.00 | 2.82B | 111.10M | 2.02B | 546.39M | 5.53B |
Investing Cash Flow | 0.00 | -2.95B | -893.50M | -1.36B | -2.01B | -290.82M |
Financing Cash Flow | 0.00 | -356.11M | -355.67M | -355.92M | -355.49M | -355.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥17.07B | 7.57 | ― | 3.75% | 2.57% | 12.42% | |
75 Outperform | ¥28.44B | 13.94 | ― | 4.06% | 2.12% | 56.08% | |
67 Neutral | ¥27.15B | 35.85 | ― | 3.00% | 2.68% | -42.92% | |
63 Neutral | ¥164.34B | 13.84 | ― | 3.15% | 5.38% | 27.34% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | ¥14.28B | 11.14 | ― | 2.51% | 4.20% | 46.05% |