Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 175.05B | 160.74B | 145.04B | 133.00B | 136.68B | 125.59B |
Gross Profit | 41.20B | 39.05B | 36.53B | 34.47B | 34.92B | 33.54B |
EBITDA | 9.65B | 9.29B | 8.16B | 6.98B | 7.79B | 5.96B |
Net Income | 4.80B | 4.73B | 4.31B | 3.42B | 3.93B | 2.61B |
Balance Sheet | ||||||
Total Assets | 79.18B | 73.38B | 66.43B | 60.92B | 57.29B | 55.83B |
Cash, Cash Equivalents and Short-Term Investments | 2.72B | 2.65B | 6.91B | 2.84B | 3.26B | 2.51B |
Total Debt | 14.99B | 14.45B | 5.33B | 10.94B | 9.68B | 13.13B |
Total Liabilities | 38.61B | 35.47B | 32.42B | 28.86B | 28.01B | 29.98B |
Stockholders Equity | 40.52B | 37.87B | 33.98B | 32.03B | 29.25B | 25.82B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -2.73B | 12.31B | 1.23B | 4.68B | 5.30B |
Operating Cash Flow | 0.00 | 925.00M | 14.71B | 4.33B | 6.93B | 7.29B |
Investing Cash Flow | 0.00 | -5.74B | -2.50B | -2.83B | -1.95B | -1.63B |
Financing Cash Flow | 0.00 | 560.00M | -8.14B | -1.91B | -4.23B | -6.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥74.89B | 13.97 | 1.35% | 17.13% | -6.33% | ||
76 Outperform | ¥74.55B | 12.85 | 1.50% | 6.45% | 13.26% | ||
75 Outperform | ¥59.23B | 11.45 | 2.98% | 12.94% | 5.50% | ||
74 Outperform | ¥36.15B | 25.40 | 2.00% | 0.78% | 4.88% | ||
73 Outperform | ¥108.09B | 12.01 | 1.19% | 7.94% | 0.06% | ||
71 Outperform | ¥63.22B | 11.45 | 3.02% | 5.39% | 14.57% | ||
62 Neutral | $20.56B | 14.79 | -3.30% | 3.19% | 1.94% | -8.41% |