| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 184.06B | 193.69B | 160.74B | 145.04B | 133.00B | 136.68B |
| Gross Profit | 42.97B | 44.50B | 39.05B | 36.53B | 34.47B | 34.92B |
| EBITDA | 10.51B | 10.60B | 9.29B | 8.16B | 6.98B | 7.79B |
| Net Income | 5.04B | 5.25B | 4.73B | 4.31B | 3.42B | 3.93B |
Balance Sheet | ||||||
| Total Assets | 82.38B | 86.79B | 73.38B | 66.43B | 60.92B | 57.29B |
| Cash, Cash Equivalents and Short-Term Investments | 3.58B | 2.52B | 2.65B | 6.91B | 2.84B | 3.26B |
| Total Debt | 18.56B | 19.91B | 14.45B | 5.33B | 10.94B | 9.68B |
| Total Liabilities | 40.98B | 44.37B | 35.47B | 32.42B | 28.86B | 28.01B |
| Stockholders Equity | 41.36B | 42.37B | 37.87B | 33.98B | 32.03B | 29.25B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.45B | -2.73B | 12.31B | 1.23B | 4.68B |
| Operating Cash Flow | 0.00 | 10.18B | 925.00M | 14.71B | 4.33B | 6.93B |
| Investing Cash Flow | 0.00 | -9.77B | -5.74B | -2.50B | -2.83B | -1.95B |
| Financing Cash Flow | 0.00 | -543.00M | 560.00M | -8.14B | -1.91B | -4.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥62.36B | 12.04 | ― | 2.85% | 11.38% | 4.28% | |
75 Outperform | ¥84.90B | 13.44 | ― | 0.70% | 8.48% | 26.56% | |
74 Outperform | ¥32.97B | 24.31 | ― | 2.22% | 7.94% | -8.55% | |
74 Outperform | ¥59.01B | 10.47 | ― | 3.31% | 4.92% | 19.73% | |
72 Outperform | ¥98.40B | 10.51 | ― | 1.47% | 7.75% | -1.68% | |
71 Outperform | ¥83.70B | 14.82 | ― | 1.34% | 20.50% | 10.77% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |