Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 175.00B | 186.21B | 172.33B | 154.81B | 140.84B | 129.82B |
Gross Profit | 49.71B | 53.44B | 49.21B | 44.01B | 39.34B | 36.90B |
EBITDA | 9.80B | 12.79B | 11.23B | 9.60B | 8.96B | 8.61B |
Net Income | 5.21B | 6.46B | 5.46B | 4.42B | 4.27B | 4.25B |
Balance Sheet | ||||||
Total Assets | 65.75B | 72.72B | 71.36B | 65.57B | 58.87B | 55.39B |
Cash, Cash Equivalents and Short-Term Investments | 13.96B | 18.30B | 22.41B | 17.81B | 19.50B | 20.36B |
Total Debt | 7.90B | 8.84B | 9.38B | 9.91B | 6.30B | 6.22B |
Total Liabilities | 25.55B | 27.38B | 27.59B | 26.16B | 22.98B | 23.04B |
Stockholders Equity | 40.01B | 45.13B | 43.58B | 39.03B | 35.70B | 32.22B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.62B | 6.86B | -194.00M | 926.00M | 3.90B |
Operating Cash Flow | 0.00 | 6.64B | 9.66B | 4.22B | 5.18B | 7.27B |
Investing Cash Flow | 0.00 | -6.42B | -5.34B | -2.15B | -3.74B | -5.09B |
Financing Cash Flow | 0.00 | -5.72B | -2.24B | -1.88B | -1.05B | -1.58B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥71.37B | 13.16 | 12.50% | 4.03% | 17.13% | -6.33% | |
76 Outperform | ¥76.69B | 11.94 | ― | 1.44% | 8.05% | 23.36% | |
75 Outperform | ¥53.99B | 10.41 | 15.16% | 3.27% | 12.94% | 5.50% | |
74 Outperform | ¥59.71B | 10.97 | 6.17% | 3.18% | 5.39% | 14.57% | |
73 Outperform | ¥108.52B | 11.37 | 10.61% | 2.06% | 3.09% | 10.80% | |
72 Outperform | ¥103.83B | 11.76 | 12.66% | 1.37% | 7.75% | -1.68% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |