| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 186.21B | 186.21B | 172.33B | 154.81B | 140.84B | 129.82B |
| Gross Profit | 53.44B | 53.44B | 49.21B | 44.01B | 39.34B | 36.90B |
| EBITDA | 12.62B | 12.79B | 11.23B | 9.60B | 8.96B | 8.61B |
| Net Income | 6.46B | 6.46B | 5.46B | 4.42B | 4.27B | 4.25B |
Balance Sheet | ||||||
| Total Assets | 72.72B | 72.72B | 71.36B | 65.57B | 58.87B | 55.39B |
| Cash, Cash Equivalents and Short-Term Investments | 18.30B | 18.30B | 22.41B | 17.81B | 19.50B | 20.36B |
| Total Debt | 9.26B | 8.84B | 9.38B | 9.91B | 6.30B | 6.22B |
| Total Liabilities | 27.37B | 27.38B | 27.59B | 26.16B | 22.98B | 23.04B |
| Stockholders Equity | 45.13B | 45.13B | 43.58B | 39.03B | 35.70B | 32.22B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.62B | 6.86B | -194.00M | 926.00M | 3.90B |
| Operating Cash Flow | 0.00 | 6.64B | 9.66B | 4.22B | 5.18B | 7.27B |
| Investing Cash Flow | 0.00 | -6.42B | -5.34B | -2.15B | -3.74B | -5.09B |
| Financing Cash Flow | 0.00 | -5.72B | -2.24B | -1.88B | -1.05B | -1.58B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥117.27B | 10.66 | ― | 1.92% | 2.30% | 26.52% | |
76 Outperform | ¥63.02B | 12.16 | ― | 2.85% | 11.38% | 4.28% | |
75 Outperform | ¥84.69B | 13.41 | ― | 0.70% | 8.48% | 26.56% | |
74 Outperform | ¥59.58B | 10.57 | ― | 3.31% | 4.92% | 19.73% | |
72 Outperform | ¥98.94B | 10.56 | ― | 1.47% | 7.75% | -1.68% | |
71 Outperform | ¥77.67B | 13.76 | ― | 1.34% | 20.50% | 10.77% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |
JM Holdings reported consolidated net sales of ¥47.7 billion for the three months ended October 31, 2025, up 8.2% year on year, with operating and ordinary profit rising about 19% each, although profit attributable to owners of parent fell 20.7% to ¥545 million. Total assets edged up to ¥74.6 billion while net assets remained essentially flat at ¥45.3 billion, and the equity ratio slipped slightly to 60.5%. The company completed a 2-for-1 stock split effective November 1, 2025, and, factoring in the split, forecasts an annual dividend of ¥24 per share for the fiscal year ending July 31, 2026, equivalent to ¥48 on a pre-split basis. For the full fiscal year 2026, JM Holdings is maintaining its forecast of ¥196.0 billion in net sales and ¥7.0 billion in profit attributable to owners of parent, representing mid-single to high-single-digit growth and signaling confidence in sustained earnings expansion and continued shareholder returns despite the short-term dip in quarterly bottom-line profit.
The most recent analyst rating on (JP:3539) stock is a Buy with a Yen3346.00 price target. To see the full list of analyst forecasts on JM Holdings Co., Ltd. stock, see the JP:3539 Stock Forecast page.