Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 172.33B | 154.81B | 140.84B | 129.82B | 126.96B |
Gross Profit | 49.21B | 44.01B | 39.34B | 36.90B | 36.67B |
EBITDA | 11.23B | 9.60B | 8.96B | 8.61B | 8.54B |
Net Income | 5.46B | 4.42B | 4.27B | 4.25B | 3.65B |
Balance Sheet | |||||
Total Assets | 71.36B | 65.57B | 58.87B | 55.39B | 48.78B |
Cash, Cash Equivalents and Short-Term Investments | 22.41B | 17.81B | 19.50B | 20.36B | 18.69B |
Total Debt | 9.38B | 9.91B | 6.30B | 6.22B | 6.08B |
Total Liabilities | 27.59B | 26.16B | 22.98B | 23.04B | 19.90B |
Stockholders Equity | 43.58B | 39.03B | 35.70B | 32.22B | 28.80B |
Cash Flow | |||||
Free Cash Flow | 6.86B | -194.00M | 926.00M | 3.90B | 5.44B |
Operating Cash Flow | 9.66B | 4.22B | 5.18B | 7.27B | 6.20B |
Investing Cash Flow | -5.34B | -2.15B | -3.74B | -5.09B | -948.00M |
Financing Cash Flow | -2.24B | -1.88B | -1.05B | -1.58B | -1.66B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥74.89B | 13.97 | 1.35% | 17.13% | -6.33% | ||
76 Outperform | ¥74.55B | 12.85 | 1.50% | 8.05% | 23.36% | ||
75 Outperform | ¥59.23B | 11.45 | 2.98% | 12.94% | 5.50% | ||
73 Outperform | ¥108.09B | 12.01 | 1.19% | 7.94% | 0.06% | ||
73 Outperform | ¥103.42B | 10.85 | 2.15% | 3.09% | 10.80% | ||
71 Outperform | ¥63.22B | 11.45 | 3.02% | 5.39% | 14.57% | ||
62 Neutral | $20.56B | 14.79 | -3.30% | 3.19% | 1.94% | -8.41% |