| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 153.51B | 149.54B | 138.22B | 130.18B | 123.48B | 118.01B |
| Gross Profit | 36.31B | 35.44B | 33.64B | 31.92B | 30.98B | 29.38B |
| EBITDA | 12.58B | 12.47B | 13.13B | 13.26B | 12.63B | 10.94B |
| Net Income | 4.36B | 4.73B | 5.81B | 6.11B | 5.81B | 5.48B |
Balance Sheet | ||||||
| Total Assets | 114.05B | 113.95B | 114.93B | 110.78B | 105.90B | 102.18B |
| Cash, Cash Equivalents and Short-Term Investments | 25.22B | 26.86B | 31.68B | 37.00B | 36.16B | 35.24B |
| Total Debt | 2.05B | 2.12B | 1.82B | 2.30B | 2.72B | 3.12B |
| Total Liabilities | 27.58B | 28.10B | 28.14B | 28.56B | 28.38B | 28.30B |
| Stockholders Equity | 85.79B | 85.19B | 86.18B | 81.65B | 77.00B | 73.39B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 5.99B | -664.00M | 2.37B | 5.99B | 5.95B |
| Operating Cash Flow | 0.00 | 10.10B | 8.04B | 8.59B | 10.13B | 9.23B |
| Investing Cash Flow | 0.00 | -11.41B | -10.21B | -6.24B | -6.74B | -4.20B |
| Financing Cash Flow | 0.00 | -5.20B | -3.20B | -2.43B | -2.90B | -1.97B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥12.40B | 8.03 | ― | 3.68% | 6.66% | 13.62% | |
80 Outperform | ¥123.08B | 10.17 | ― | 2.95% | 8.02% | 4.39% | |
78 Outperform | ¥49.24B | 6.93 | ― | 3.69% | 3.70% | -43.85% | |
77 Outperform | ¥46.72B | 8.40 | ― | 4.23% | -6.09% | 31.18% | |
72 Outperform | ¥12.74B | 7.12 | ― | 3.24% | 5.72% | 60.38% | |
71 Outperform | ¥80.09B | 17.67 | ― | 2.54% | 8.92% | -21.75% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |
Tokai Corp. has completed the acquisition of 2,949,200 of its own shares, accounting for 8.7% of its total issued shares, through the Tokyo Stock Exchange. This strategic move, finalized on November 12, 2025, is part of a broader plan to retire these shares by November 28, 2025, potentially enhancing shareholder value and optimizing the company’s capital structure.