Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 149.54B | ¥ 138.22B | ¥ 130.18B | ¥ 123.48B | ¥ 118.01B |
Gross Profit | ¥ 35.44B | ¥ 33.64B | ¥ 31.92B | ¥ 30.98B | ¥ 29.38B |
Operating Income | ¥ 8.21B | ¥ 8.08B | ¥ 7.86B | ¥ 8.25B | ¥ 7.29B |
EBITDA | ¥ 12.47B | ¥ 13.13B | ¥ 11.86B | ¥ 12.21B | ¥ 10.94B |
Net Income | ¥ 4.73B | ¥ 5.81B | ¥ 6.11B | ¥ 5.81B | ¥ 5.48B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 26.86B | ¥ 31.68B | ¥ 37.00B | ¥ 36.16B | ¥ 35.24B |
Total Assets | ¥ 113.95B | ¥ 114.93B | ¥ 110.78B | ¥ 105.90B | ¥ 102.18B |
Total Debt | ¥ 2.12B | ¥ 1.82B | ¥ 2.30B | ¥ 2.72B | ¥ 3.12B |
Net Debt | ¥ -23.34B | ¥ -29.17B | ¥ -33.77B | ¥ -33.08B | ¥ -32.03B |
Total Liabilities | ¥ 28.10B | ¥ 28.14B | ¥ 28.56B | ¥ 28.38B | ¥ 28.30B |
Stockholders' Equity | ¥ 85.19B | ¥ 86.18B | ¥ 81.65B | ¥ 77.00B | ¥ 73.39B |
Cash Flow | |||||
Free Cash Flow | ¥ 5.99B | ¥ -664.00M | ¥ 2.37B | ¥ 5.99B | ¥ 5.95B |
Operating Cash Flow | ¥ 10.10B | ¥ 8.04B | ¥ 8.59B | ¥ 10.13B | ¥ 9.23B |
Investing Cash Flow | ¥ -11.41B | ¥ -10.21B | ¥ -6.24B | ¥ -6.74B | ¥ -4.20B |
Financing Cash Flow | ¥ -5.20B | ¥ -3.20B | ¥ -2.43B | ¥ -2.90B | ¥ -1.97B |